ANSVEI AS

0663 OSLO

Finances

Share Ownership

Return on Equity

98,23 %

Current Ratio

0,45

Debt-to-Equity Ratio

3,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 406 000	3 938 000	3 841 000	3 775 000
Net Income	2 552 000	1 919 000	2 262 000	1 412 000
Total Assets	14 584 000	13 419 000	10 755 000	11 816 000
Total Equity	2 598 000	2 386 000	2 027 000	2 090 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 406 000	3 938 000	3 841 000	3 775 000
Expenditure	774 000	927 000	925 000	1 800 000
Operating Profit	3 632 000	3 011 000	2 917 000	1 975 000
Financial Income	2 000	1 000	1 000	6 000
Financial Costs	387 000	538 000	0	1 000
Financial Balance	−385 000	−537 000	1 000	5 000
Earnings Before Tax	3 247 000	2 474 000	2 918 000	1 980 000
Tax	695 000	555 000	656 000	568 000
Net Income	2 552 000	1 919 000	2 262 000	1 412 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 116 000	11 975 000	9 683 000	9 322 000
Total Current Assets	1 469 000	1 444 000	1 073 000	2 494 000
Total Assets	14 584 000	13 419 000	10 755 000	11 816 000
Total Retained Equity	1 477 000	1 265 000	906 000	968 000
Total Equity	2 598 000	2 386 000	2 027 000	2 090 000
Total Long-Term Debt	8 724 000	8 737 000	5 628 000	7 002 000
Total Current Debt	3 263 000	2 297 000	3 100 000	2 725 000
Total Equity and Debt	14 584 000	13 419 000	10 755 000	11 816 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 406 000	3 938 000	3 841 000	3 775 000
Revenue	4 406 000	3 938 000	3 841 000	3 775 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	159 000	187 000	192 000	296 000
Impairment	0	0	0	0
Expenditure	774 000	927 000	925 000	1 800 000
Operating Profit	3 632 000	3 011 000	2 917 000	1 975 000
Financial Income	2 000	1 000	1 000	6 000
Financial Costs	387 000	538 000	0	1 000
Financial Balance	−385 000	−537 000	1 000	5 000
Dividends	0	0	0	0
Net Income	2 552 000	1 919 000	2 262 000	1 412 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 556 000	6 715 000	6 302 000	5 607 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	200 000	200 000	200 000	200 000
Total Tangible Assets	6 756 000	6 915 000	6 502 000	5 807 000
Total Fiancial Fixed Assets	6 360 000	5 060 000	3 180 000	3 515 000
Total Fixed Assets	13 116 000	11 975 000	9 683 000	9 322 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 334 000	1 290 000	733 000	2 169 000
Total Current Assets	1 469 000	1 444 000	1 073 000	2 494 000
Total Assets	14 584 000	13 419 000	10 755 000	11 816 000
Total Equity	2 598 000	2 386 000	2 027 000	2 090 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 724 000	8 737 000	5 628 000	7 002 000
Creditors	35 000	16 000	16 000	7 000
Unpaid Taxes	159 000	132 000	96 000	130 000
Dividends	0	0	0	0
Other Current Debt	3 034 000	2 034 000	2 988 000	8 000
Total Current Debt	3 263 000	2 297 000	3 100 000	2 725 000
Total Equity and Debt	14 584 000	13 419 000	10 755 000	11 816 000

Financial indicators	2022	2021	2020	2019
Return on Equity	98,23 %	80,43 %	111,59 %	67,56 %
Debt-to-Equity Ratio	3,36	3,66	2,78	3,35
Operating Profit Margin	82,43 %	76,46 %	75,94 %	52,32 %
Current Ratio	0,45	0,63	0,35	0,92
Quick Ratio	0,45	0,63	0,35	0,92
Equity Ratio	0,18	0,18	0,19	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %