LANGELANDSFJELLET 2 BOLIGSAMEIE

2003 LILLESTRØM

Finances

Share Ownership

Return on Equity

−451,69 %

Current Ratio

1,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	450 000	442 000	469 000	448 000
Net Income	−804 000	−78 000	−112 000	109 000
Total Assets	466 000	988 000	1 119 000	1 174 000
Total Equity	178 000	982 000	1 060 000	1 173 000

Income (NOK)	2022	2021	2020	2019
Revenue	450 000	442 000	469 000	448 000
Expenditure	1 260 000	527 000	588 000	347 000
Operating Profit	−810 000	−84 000	−119 000	102 000
Financial Income	6 000	7 000	7 000	7 000
Financial Costs	0	0	0	0
Financial Balance	6 000	7 000	7 000	7 000
Earnings Before Tax	−804 000	−78 000	−112 000	109 000
Tax	0	0	0	0
Net Income	−804 000	−78 000	−112 000	109 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	466 000	988 000	1 119 000	1 174 000
Total Assets	466 000	988 000	1 119 000	1 174 000
Total Retained Equity	178 000	982 000	1 060 000	1 173 000
Total Equity	178 000	982 000	1 060 000	1 173 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	288 000	6 000	58 000	1 000
Total Equity and Debt	466 000	988 000	1 119 000	1 174 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	440 000	0	0	0
Other Income	10 000	442 000	469 000	448 000
Revenue	450 000	442 000	469 000	448 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	46 000	44 000	34 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 260 000	527 000	588 000	347 000
Operating Profit	−810 000	−84 000	−119 000	102 000
Financial Income	6 000	7 000	7 000	7 000
Financial Costs	0	0	0	0
Financial Balance	6 000	7 000	7 000	7 000
Dividends	0	0	0	0
Net Income	−804 000	−78 000	−112 000	109 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	360 000	904 000	1 035 000	1 147 000
Total Current Assets	466 000	988 000	1 119 000	1 174 000
Total Assets	466 000	988 000	1 119 000	1 174 000
Total Equity	178 000	982 000	1 060 000	1 173 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	264 000	1 000	57 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	24 000	5 000	1 000	1 000
Total Current Debt	288 000	6 000	58 000	1 000
Total Equity and Debt	466 000	988 000	1 119 000	1 174 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−451,69 %	−7,94 %	−10,57 %	9,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−180 %	−19 %	−25,37 %	22,77 %
Current Ratio	1,62	164,67	19,29	1 174
Quick Ratio	1,62	164,67	19,29	1 174
Equity Ratio	0,38	0,99	0,95	1
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table