MUR I SØR UTVIKLING AS

4640 SØGNE

Finances

Return on Equity

241,79 %

Current Ratio

6,78

Debt-to-Equity Ratio

30,86

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 031 000	−28 000	−22 000	−26 000
Total Assets	27 782 000	14 362 000	14 282 000	5 924 000
Total Equity	840 000	1 531 000	1 485 000	1 507 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	209 000	36 000	28 000	32 000
Operating Profit	−209 000	−36 000	−28 000	−32 000
Financial Income	2 788 000	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	2 788 000	0	0	−1 000
Earnings Before Tax	2 579 000	−36 000	−28 000	−33 000
Tax	548 000	−8 000	−6 000	−7 000
Net Income	2 031 000	−28 000	−22 000	−26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 851 000	14 254 000	14 267 000	5 907 000
Total Current Assets	6 931 000	108 000	15 000	17 000
Total Assets	27 782 000	14 362 000	14 282 000	5 924 000
Total Retained Equity	0	617 000	645 000	667 000
Total Equity	840 000	1 531 000	1 485 000	1 507 000
Total Long-Term Debt	25 919 000	12 831 000	4 200 000	4 200 000
Total Current Debt	1 023 000	0	8 597 000	217 000
Total Equity and Debt	27 782 000	14 362 000	14 282 000	5 924 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	5 000
Salary Costs	34 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	209 000	36 000	28 000	32 000
Operating Profit	−209 000	−36 000	−28 000	−32 000
Financial Income	2 788 000	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	2 788 000	0	0	−1 000
Dividends	0	0	0	0
Net Income	2 031 000	−28 000	−22 000	−26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	13 000	7 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	20 851 000	14 254 000	14 254 000	5 900 000
Total Fixed Assets	20 851 000	14 254 000	14 267 000	5 907 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	15 000	17 000
Total Current Assets	6 931 000	108 000	15 000	17 000
Total Assets	27 782 000	14 362 000	14 282 000	5 924 000
Total Equity	840 000	1 531 000	1 485 000	1 507 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	25 919 000	12 831 000	4 200 000	4 200 000
Creditors	7 000	0	6 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 016 000	0	8 591 000	217 000
Total Current Debt	1 023 000	0	8 597 000	217 000
Total Equity and Debt	27 782 000	14 362 000	14 282 000	5 924 000

Financial indicators	2022	2021	2020	2019
Return on Equity	241,79 %	−1,83 %	−1,48 %	−1,73 %
Debt-to-Equity Ratio	30,86	8,38	2,83	2,79
Operating Profit Margin	-	-	-	-
Current Ratio	6,78	-	0	0,08
Quick Ratio	6,78	-	0	0,08
Equity Ratio	0,03	0,11	0,1	0,25
Gross Profit Margin	-	-	-	-