STIFTELSEN FAMILIEN MJELVAS VETERANBILSAMLING

6216 GEIRANGER

Finances

Share Ownership

Return on Equity

−0,17 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 000	20 000	20 000	20 000
Net Income	−6 000	−6 000	−4 000	−3 000
Total Assets	3 475 000	3 475 000	3 475 000	3 475 000
Total Equity	3 448 000	3 455 000	3 460 000	3 464 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 000	20 000	20 000	20 000
Expenditure	26 000	25 000	23 000	22 000
Operating Profit	−6 000	−5 000	−3 000	−2 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	−6 000	−6 000	−4 000	−3 000
Tax	0	0	0	0
Net Income	−6 000	−6 000	−4 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 475 000	3 475 000	3 475 000	3 475 000
Total Current Assets	0	0	0	0
Total Assets	3 475 000	3 475 000	3 475 000	3 475 000
Total Retained Equity	1 543 000	1 550 000	1 555 000	1 559 000
Total Equity	3 448 000	3 455 000	3 460 000	3 464 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	27 000	20 000	15 000	11 000
Total Equity and Debt	3 475 000	3 475 000	3 475 000	3 475 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	20 000	20 000	20 000	20 000
Revenue	20 000	20 000	20 000	20 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 000	25 000	23 000	22 000
Operating Profit	−6 000	−5 000	−3 000	−2 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	−6 000	−6 000	−4 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	1 975 000	1 975 000	1 975 000	1 975 000
Fixtures	0	0	0	0
Total Tangible Assets	1 975 000	1 975 000	1 975 000	1 975 000
Total Fiancial Fixed Assets	1 500 000	1 500 000	1 500 000	1 500 000
Total Fixed Assets	3 475 000	3 475 000	3 475 000	3 475 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	3 475 000	3 475 000	3 475 000	3 475 000
Total Equity	3 448 000	3 455 000	3 460 000	3 464 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	27 000	20 000	15 000	11 000
Total Current Debt	27 000	20 000	15 000	11 000
Total Equity and Debt	3 475 000	3 475 000	3 475 000	3 475 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,17 %	−0,17 %	−0,12 %	−0,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−30 %	−25 %	−15 %	−10 %
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,99	0,99	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %