JUSTVIK MASKIN AS

4634 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

1,46 %

Current Ratio

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 334 000	5 608 000	5 182 000	4 724 000
Net Income	39 000	998 000	1 164 000	302 000
Total Assets	4 049 000	4 672 000	4 252 000	3 211 000
Total Equity	2 675 000	3 036 000	2 938 000	2 174 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 334 000	5 608 000	5 182 000	4 724 000
Expenditure	4 275 000	4 324 000	3 653 000	4 324 000
Operating Profit	60 000	1 284 000	1 529 000	400 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	4 000	−3 000	31 000	10 000
Financial Balance	−3 000	3 000	−30 000	−8 000
Earnings Before Tax	57 000	1 287 000	1 498 000	391 000
Tax	19 000	289 000	334 000	89 000
Net Income	39 000	998 000	1 164 000	302 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 809 000	2 305 000	2 141 000	1 207 000
Total Current Assets	2 241 000	2 367 000	2 110 000	2 004 000
Total Assets	4 049 000	4 672 000	4 252 000	3 211 000
Total Retained Equity	2 275 000	2 636 000	2 538 000	1 774 000
Total Equity	2 675 000	3 036 000	2 938 000	2 174 000
Total Long-Term Debt	256 000	316 000	183 000	123 000
Total Current Debt	1 119 000	1 320 000	1 131 000	914 000
Total Equity and Debt	4 049 000	4 672 000	4 252 000	3 211 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 334 000	4 712 000	4 348 000	4 516 000
Other Income	0	896 000	834 000	208 000
Revenue	4 334 000	5 608 000	5 182 000	4 724 000
Cost of Goods Sold	353 000	581 000	460 000	477 000
Salary Costs	1 675 000	1 730 000	1 430 000	1 736 000
Depreciation	263 000	250 000	272 000	343 000
Impairment	0	0	0	0
Expenditure	4 275 000	4 324 000	3 653 000	4 324 000
Operating Profit	60 000	1 284 000	1 529 000	400 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	4 000	−3 000	31 000	10 000
Financial Balance	−3 000	3 000	−30 000	−8 000
Dividends	400 000	400 000	400 000	200 000
Net Income	39 000	998 000	1 164 000	302 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	1 039 000	474 000	624 000	832 000
Fixtures	75 000	800 000	150 000	67 000
Total Tangible Assets	1 114 000	1 274 000	774 000	899 000
Total Fiancial Fixed Assets	695 000	1 031 000	1 367 000	308 000
Total Fixed Assets	1 809 000	2 305 000	2 141 000	1 207 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 151 000	1 218 000	1 688 000	470 000
Total Current Assets	2 241 000	2 367 000	2 110 000	2 004 000
Total Assets	4 049 000	4 672 000	4 252 000	3 211 000
Total Equity	2 675 000	3 036 000	2 938 000	2 174 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	256 000	316 000	183 000	123 000
Creditors	39 000	41 000	62 000	42 000
Unpaid Taxes	443 000	560 000	299 000	432 000
Dividends	400 000	400 000	400 000	200 000
Other Current Debt	158 000	163 000	156 000	153 000
Total Current Debt	1 119 000	1 320 000	1 131 000	914 000
Total Equity and Debt	4 049 000	4 672 000	4 252 000	3 211 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,46 %	32,87 %	39,62 %	13,89 %
Debt-to-Equity Ratio	0,1	0,1	0,06	0,06
Operating Profit Margin	1,38 %	22,9 %	29,51 %	8,47 %
Current Ratio	2	1,79	1,87	2,19
Quick Ratio	2	1,79	1,87	2,19
Equity Ratio	0,66	0,65	0,69	0,68
Gross Profit Margin	91,86 %	89,64 %	91,12 %	89,9 %