KJØPMANNSKJÆR EIENDOM AS

4640 SØGNE

Finances

Share Ownership

Return on Equity

−0,33 %

Current Ratio

5,73

Debt-to-Equity Ratio

0,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	5 000	0	0
Net Income	−12 000	−15 000	−14 000	−25 000
Total Assets	4 735 000	4 731 000	4 727 000	4 700 000
Total Equity	3 677 000	3 689 000	3 704 000	3 718 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	5 000	0	0
Expenditure	15 000	24 000	18 000	32 000
Operating Profit	−15 000	−19 000	−18 000	−32 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−15 000	−19 000	−18 000	−32 000
Tax	−3 000	−4 000	−4 000	−7 000
Net Income	−12 000	−15 000	−14 000	−25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 563 000	4 559 000	4 555 000	4 551 000
Total Current Assets	172 000	172 000	172 000	149 000
Total Assets	4 735 000	4 731 000	4 727 000	4 700 000
Total Retained Equity	0	0	0	0
Total Equity	3 677 000	3 689 000	3 704 000	3 718 000
Total Long-Term Debt	1 027 000	1 026 000	1 002 000	980 000
Total Current Debt	30 000	16 000	22 000	2 000
Total Equity and Debt	4 735 000	4 731 000	4 727 000	4 700 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	5 000	0	0
Other Income	0	0	0	0
Revenue	0	5 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	24 000	18 000	32 000
Operating Profit	−15 000	−19 000	−18 000	−32 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−12 000	−15 000	−14 000	−25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	63 000	60 000	56 000	52 000
Real Eastate	4 499 000	4 499 000	4 499 000	4 499 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 499 000	4 499 000	4 499 000	4 499 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 563 000	4 559 000	4 555 000	4 551 000
Stock	172 000	172 000	172 000	149 000
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	172 000	172 000	172 000	149 000
Total Assets	4 735 000	4 731 000	4 727 000	4 700 000
Total Equity	3 677 000	3 689 000	3 704 000	3 718 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 027 000	1 026 000	1 002 000	980 000
Creditors	30 000	16 000	22 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	30 000	16 000	22 000	2 000
Total Equity and Debt	4 735 000	4 731 000	4 727 000	4 700 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,33 %	−0,41 %	−0,38 %	−0,67 %
Debt-to-Equity Ratio	0,28	0,28	0,27	0,26
Operating Profit Margin	-	−380 %	-	-
Current Ratio	5,73	10,75	7,82	74,5
Quick Ratio	−1,21	−1,1	−1,15	−1,01
Equity Ratio	0,78	0,78	0,78	0,79
Gross Profit Margin	-	100 %	-	-