EVEN J JORDAL AS

4052 RØYNEBERG

Finances

Return on Equity

3,15 %

Current Ratio

0,07

Debt-to-Equity Ratio

−0,88

Key figures (NOK)	2022	2021	2020	2019
Revenue	35 000	116 000	479 000	19 000
Net Income	−74 000	−199 000	275 000	29 000
Total Assets	22 000	46 000	257 000	247 000
Total Equity	−2 351 000	−2 277 000	−2 078 000	−2 354 000

Income (NOK)	2022	2021	2020	2019
Revenue	35 000	116 000	479 000	19 000
Expenditure	81 000	136 000	92 000	75 000
Operating Profit	−46 000	−20 000	387 000	−56 000
Financial Income	0	0	1 000	74 000
Financial Costs	33 000	184 000	34 000	0
Financial Balance	−33 000	−184 000	−33 000	74 000
Earnings Before Tax	−80 000	−204 000	353 000	17 000
Tax	−6 000	−5 000	78 000	−12 000
Net Income	−74 000	−199 000	275 000	29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	16 000	16 000	41 000
Total Current Assets	22 000	31 000	242 000	205 000
Total Assets	22 000	46 000	257 000	247 000
Total Retained Equity	−2 651 000	−2 577 000	−2 378 000	−2 654 000
Total Equity	−2 351 000	−2 277 000	−2 078 000	−2 354 000
Total Long-Term Debt	2 066 000	2 099 000	2 144 000	2 582 000
Total Current Debt	307 000	224 000	191 000	19 000
Total Equity and Debt	22 000	46 000	257 000	247 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	35 000	116 000	479 000	19 000
Other Income	0	0	0	0
Revenue	35 000	116 000	479 000	19 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	81 000	136 000	92 000	75 000
Operating Profit	−46 000	−20 000	387 000	−56 000
Financial Income	0	0	1 000	74 000
Financial Costs	33 000	184 000	34 000	0
Financial Balance	−33 000	−184 000	−33 000	74 000
Dividends	0	0	0	0
Net Income	−74 000	−199 000	275 000	29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	16 000	16 000	41 000
Total Fixed Assets	0	16 000	16 000	41 000
Stock	0	0	0	0
Total Investments	0	10 000	192 000	192 000
Cash, Bank	1 000	0	31 000	4 000
Total Current Assets	22 000	31 000	242 000	205 000
Total Assets	22 000	46 000	257 000	247 000
Total Equity	−2 351 000	−2 277 000	−2 078 000	−2 354 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 066 000	2 099 000	2 144 000	2 582 000
Creditors	6 000	0	0	0
Unpaid Taxes	0	0	21 000	0
Dividends	0	0	0	0
Other Current Debt	301 000	224 000	98 000	19 000
Total Current Debt	307 000	224 000	191 000	19 000
Total Equity and Debt	22 000	46 000	257 000	247 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,15 %	8,74 %	−13,23 %	−1,23 %
Debt-to-Equity Ratio	−0,88	−0,92	−1,03	−1,1
Operating Profit Margin	−131,43 %	−17,24 %	80,79 %	−294,74 %
Current Ratio	0,07	0,14	1,27	10,79
Quick Ratio	0,07	0,14	1,27	10,79
Equity Ratio	−106,86	−49,5	−8,09	−9,53
Gross Profit Margin	100 %	100 %	100 %	100 %