company

SAMEIET FROGNERVEIEN 64

0179 OSLO

Finances

Share Ownership

Return on Equity

6,07 %

Current Ratio

6,7

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2016
Revenue	1 153 000	1 112 000	1 062 000	976 000
Net Income	63 000	15 000	249 000	−751 000
Total Assets	1 220 000	1 360 000	1 191 000	4 553 000
Total Equity	1 038 000	975 000	960 000	−97 000

Income (NOK)	2022	2021	2020	2016
Revenue	1 153 000	1 112 000	1 062 000	976 000
Expenditure	1 090 000	1 100 000	815 000	1 547 000
Operating Profit	62 000	12 000	247 000	−571 000
Financial Income	0	3 000	3 000	2 000
Financial Costs	0	0	0	182 000
Financial Balance	0	3 000	3 000	−180 000
Earnings Before Tax	63 000	15 000	249 000	−751 000
Tax	0	0	0	0
Net Income	63 000	15 000	249 000	−751 000

Balance (NOK)	2022	2021	2020	2016
Total Fixed Assets	0	0	0	2 896 000
Total Current Assets	1 220 000	1 360 000	1 191 000	1 656 000
Total Assets	1 220 000	1 360 000	1 191 000	4 553 000
Total Retained Equity	1 038 000	975 000	960 000	−97 000
Total Equity	1 038 000	975 000	960 000	−97 000
Total Long-Term Debt	0	0	0	4 500 000
Total Current Debt	182 000	384 000	231 000	150 000
Total Equity and Debt	1 220 000	1 360 000	1 191 000	4 553 000

Cash flow (NOK)	2022	2021	2020	2016
Sales Income	0	0	1 062 000	0
Other Income	1 153 000	1 112 000	0	976 000
Revenue	1 153 000	1 112 000	1 062 000	976 000
Cost of Goods Sold	0	0	0	0
Salary Costs	94 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 090 000	1 100 000	815 000	1 547 000
Operating Profit	62 000	12 000	247 000	−571 000
Financial Income	0	3 000	3 000	2 000
Financial Costs	0	0	0	182 000
Financial Balance	0	3 000	3 000	−180 000
Dividends	0	0	0	0
Net Income	63 000	15 000	249 000	−751 000

Balance details (NOK)	2022	2021	2020	2016
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	2 896 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	2 896 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	2 896 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	973 000	1 154 000	959 000	1 342 000
Total Current Assets	1 220 000	1 360 000	1 191 000	1 656 000
Total Assets	1 220 000	1 360 000	1 191 000	4 553 000
Total Equity	1 038 000	975 000	960 000	−97 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	4 500 000
Creditors	65 000	0	0	0
Unpaid Taxes	14 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	102 000	384 000	231 000	150 000
Total Current Debt	182 000	384 000	231 000	150 000
Total Equity and Debt	1 220 000	1 360 000	1 191 000	4 553 000

Financial indicators	2022	2021	2020	2016
Return on Equity	6,07 %	1,54 %	25,94 %	774,23 %
Debt-to-Equity Ratio	0	0	0	−46,39
Operating Profit Margin	5,38 %	1,08 %	23,26 %	−58,5 %
Current Ratio	6,7	3,54	5,16	11,04
Quick Ratio	6,7	3,54	5,16	11,04
Equity Ratio	0,85	0,72	0,81	−0,02
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English