DØVLEVEIEN 41 AS

5542 KARMSUND

Finances

Share Ownership

Return on Equity

8,66 %

Current Ratio

0,03

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 041 000	1 949 000	1 809 000	1 876 000
Net Income	414 000	282 000	227 000	370 000
Total Assets	11 499 000	11 906 000	12 352 000	12 635 000
Total Equity	4 783 000	4 369 000	4 451 000	4 224 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 041 000	1 949 000	1 809 000	1 876 000
Expenditure	1 241 000	1 317 000	1 226 000	1 074 000
Operating Profit	800 000	632 000	583 000	801 000
Financial Income	0	0	0	0
Financial Costs	270 000	270 000	292 000	327 000
Financial Balance	−270 000	−270 000	−292 000	−327 000
Earnings Before Tax	531 000	362 000	292 000	475 000
Tax	117 000	80 000	64 000	104 000
Net Income	414 000	282 000	227 000	370 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 342 000	11 831 000	12 331 000	12 510 000
Total Current Assets	156 000	75 000	21 000	126 000
Total Assets	11 499 000	11 906 000	12 352 000	12 635 000
Total Retained Equity	4 648 000	4 234 000	4 316 000	4 089 000
Total Equity	4 783 000	4 369 000	4 451 000	4 224 000
Total Long-Term Debt	846 000	866 000	889 000	8 234 000
Total Current Debt	5 869 000	6 671 000	7 013 000	178 000
Total Equity and Debt	11 499 000	11 906 000	12 352 000	12 635 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	482 000	460 000	279 000	374 000
Other Income	1 560 000	1 489 000	1 530 000	1 502 000
Revenue	2 041 000	1 949 000	1 809 000	1 876 000
Cost of Goods Sold	499 000	400 000	376 000	379 000
Salary Costs	0	0	0	0
Depreciation	488 000	534 000	524 000	506 000
Impairment	0	0	0	0
Expenditure	1 241 000	1 317 000	1 226 000	1 074 000
Operating Profit	800 000	632 000	583 000	801 000
Financial Income	0	0	0	0
Financial Costs	270 000	270 000	292 000	327 000
Financial Balance	−270 000	−270 000	−292 000	−327 000
Dividends	0	0	0	0
Net Income	414 000	282 000	227 000	370 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 342 000	11 831 000	12 331 000	12 510 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 342 000	11 831 000	12 331 000	12 510 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 342 000	11 831 000	12 331 000	12 510 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	156 000	75 000	21 000	126 000
Total Assets	11 499 000	11 906 000	12 352 000	12 635 000
Total Equity	4 783 000	4 369 000	4 451 000	4 224 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	846 000	866 000	889 000	8 234 000
Creditors	107 000	35 000	66 000	28 000
Unpaid Taxes	19 000	13 000	22 000	33 000
Dividends	0	0	0	0
Other Current Debt	46 000	468 000	0	0
Total Current Debt	5 869 000	6 671 000	7 013 000	178 000
Total Equity and Debt	11 499 000	11 906 000	12 352 000	12 635 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,66 %	6,45 %	5,1 %	8,76 %
Debt-to-Equity Ratio	0,18	0,2	0,2	1,95
Operating Profit Margin	39,2 %	32,43 %	32,23 %	42,7 %
Current Ratio	0,03	0,01	0	0,71
Quick Ratio	0,03	0,01	0	0,71
Equity Ratio	0,42	0,37	0,36	0,33
Gross Profit Margin	75,55 %	79,48 %	79,22 %	79,8 %