EN EIENDOM AS

5527 HAUGESUND

Finances

Share Ownership

Return on Equity

48 %

Current Ratio

1,41

Debt-to-Equity Ratio

5,98

Key figures (NOK)	2022	2021	2020	2019
Revenue	783 000	503 000	472 000	682 000
Net Income	431 000	46 000	−90 000	407 000
Total Assets	6 522 000	6 113 000	1 337 000	1 379 000
Total Equity	898 000	593 000	422 000	512 000

Income (NOK)	2022	2021	2020	2019
Revenue	783 000	503 000	472 000	682 000
Expenditure	162 000	432 000	588 000	160 000
Operating Profit	622 000	71 000	−116 000	522 000
Financial Income	143 000	12 000	0	0
Financial Costs	212 000	24 000	0	0
Financial Balance	−69 000	−12 000	0	0
Earnings Before Tax	552 000	59 000	−115 000	522 000
Tax	122 000	13 000	−25 000	115 000
Net Income	431 000	46 000	−90 000	407 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 167 000	5 877 000	1 253 000	1 227 000
Total Current Assets	355 000	236 000	84 000	152 000
Total Assets	6 522 000	6 113 000	1 337 000	1 379 000
Total Retained Equity	480 000	175 000	129 000	219 000
Total Equity	898 000	593 000	422 000	512 000
Total Long-Term Debt	5 374 000	5 500 000	907 000	405 000
Total Current Debt	251 000	20 000	8 000	462 000
Total Equity and Debt	6 522 000	6 113 000	1 337 000	1 379 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	783 000	503 000	472 000	682 000
Revenue	783 000	503 000	472 000	682 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	162 000	432 000	588 000	160 000
Operating Profit	622 000	71 000	−116 000	522 000
Financial Income	143 000	12 000	0	0
Financial Costs	212 000	24 000	0	0
Financial Balance	−69 000	−12 000	0	0
Dividends	0	0	0	0
Net Income	431 000	46 000	−90 000	407 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	188 000	200 000	248 000	222 000
Real Eastate	1 005 000	1 005 000	1 005 000	1 005 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 005 000	1 005 000	1 005 000	1 005 000
Total Fiancial Fixed Assets	4 975 000	4 672 000	0	0
Total Fixed Assets	6 167 000	5 877 000	1 253 000	1 227 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	355 000	76 000	84 000	152 000
Total Current Assets	355 000	236 000	84 000	152 000
Total Assets	6 522 000	6 113 000	1 337 000	1 379 000
Total Equity	898 000	593 000	422 000	512 000
Short-Term Group Debt	162 000	0	0	461 000
Total Long-Term Debt	5 374 000	5 500 000	907 000	405 000
Creditors	0	10 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	15 000	10 000	8 000	1 000
Total Current Debt	251 000	20 000	8 000	462 000
Total Equity and Debt	6 522 000	6 113 000	1 337 000	1 379 000

Financial indicators	2022	2021	2020	2019
Return on Equity	48 %	7,76 %	−21,33 %	79,49 %
Debt-to-Equity Ratio	5,98	9,27	2,15	0,79
Operating Profit Margin	79,44 %	14,12 %	−24,58 %	76,54 %
Current Ratio	1,41	11,8	10,5	0,33
Quick Ratio	1,41	11,8	10,5	0,33
Equity Ratio	0,14	0,1	0,32	0,37
Gross Profit Margin	100 %	100 %	100 %	100 %