company

SAMEIET FRYDENLUNDSGATE 10

0179 OSLO

Finances

Share Ownership

Return on Equity

−18,5 %

Current Ratio

17,72

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2014
Revenue	815 000	842 000	818 000	613 000
Net Income	−99 000	16 000	−96 000	−219 000
Total Assets	567 000	666 000	659 000	157 000
Total Equity	535 000	634 000	618 000	−1 094 000

Income (NOK)	2022	2021	2020	2014
Revenue	815 000	842 000	818 000	613 000
Expenditure	915 000	825 000	919 000	763 000
Operating Profit	−100 000	16 000	−101 000	−150 000
Financial Income	1 000	0	5 000	1 000
Financial Costs	0	0	0	71 000
Financial Balance	1 000	0	5 000	−70 000
Earnings Before Tax	−99 000	16 000	−96 000	−219 000
Tax	0	0	0	0
Net Income	−99 000	16 000	−96 000	−219 000

Balance (NOK)	2022	2021	2020	2014
Total Fixed Assets	0	0	0	0
Total Current Assets	567 000	666 000	659 000	157 000
Total Assets	567 000	666 000	659 000	157 000
Total Retained Equity	535 000	634 000	618 000	−1 094 000
Total Equity	535 000	634 000	618 000	−1 094 000
Total Long-Term Debt	0	0	0	1 237 000
Total Current Debt	32 000	32 000	41 000	15 000
Total Equity and Debt	567 000	666 000	659 000	157 000

Cash flow (NOK)	2022	2021	2020	2014
Sales Income	0	0	0	0
Other Income	815 000	842 000	818 000	613 000
Revenue	815 000	842 000	818 000	613 000
Cost of Goods Sold	0	0	0	0
Salary Costs	108 000	91 000	91 000	51 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	915 000	825 000	919 000	763 000
Operating Profit	−100 000	16 000	−101 000	−150 000
Financial Income	1 000	0	5 000	1 000
Financial Costs	0	0	0	71 000
Financial Balance	1 000	0	5 000	−70 000
Dividends	0	0	0	0
Net Income	−99 000	16 000	−96 000	−219 000

Balance details (NOK)	2022	2021	2020	2014
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	448 000	562 000	543 000	66 000
Total Current Assets	567 000	666 000	659 000	157 000
Total Assets	567 000	666 000	659 000	157 000
Total Equity	535 000	634 000	618 000	−1 094 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 237 000
Creditors	28 000	23 000	34 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	9 000	7 000	10 000
Total Current Debt	32 000	32 000	41 000	15 000
Total Equity and Debt	567 000	666 000	659 000	157 000

Financial indicators	2022	2021	2020	2014
Return on Equity	−18,5 %	2,52 %	−15,53 %	20,02 %
Debt-to-Equity Ratio	0	0	0	−1,13
Operating Profit Margin	−12,27 %	1,9 %	−12,35 %	−24,47 %
Current Ratio	17,72	20,81	16,07	10,47
Quick Ratio	17,72	20,81	16,07	10,47
Equity Ratio	0,94	0,95	0,94	−6,97
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English