SANDVIKA KINEMATOGRAFBYGG AS

0661 OSLO

Finances

Share Ownership

Return on Equity

25,03 %

Current Ratio

0,01

Debt-to-Equity Ratio

3,44

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 650 000	11 328 000	11 143 000	10 898 000
Net Income	5 437 000	5 188 000	6 481 000	5 600 000
Total Assets	103 822 000	114 086 000	118 224 000	108 398 000
Total Equity	21 720 000	21 717 000	21 629 000	21 447 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 650 000	11 328 000	11 143 000	10 898 000
Expenditure	1 755 000	1 803 000	1 717 000	1 793 000
Operating Profit	9 895 000	9 524 000	9 426 000	9 105 000
Financial Income	585 000	319 000	132 000	87 000
Financial Costs	3 510 000	3 192 000	1 249 000	2 013 000
Financial Balance	−2 925 000	−2 873 000	−1 117 000	−1 926 000
Earnings Before Tax	6 971 000	6 651 000	8 309 000	7 179 000
Tax	1 534 000	1 463 000	1 828 000	1 579 000
Net Income	5 437 000	5 188 000	6 481 000	5 600 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	103 754 000	105 274 000	106 793 000	108 312 000
Total Current Assets	67 000	8 813 000	11 431 000	86 000
Total Assets	103 822 000	114 086 000	118 224 000	108 398 000
Total Retained Equity	501 000	498 000	410 000	228 000
Total Equity	21 720 000	21 717 000	21 629 000	21 447 000
Total Long-Term Debt	74 739 000	84 805 000	87 525 000	79 417 000
Total Current Debt	7 363 000	7 564 000	9 069 000	7 534 000
Total Equity and Debt	103 822 000	114 086 000	118 224 000	108 398 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	11 650 000	11 328 000	11 143 000	10 898 000
Revenue	11 650 000	11 328 000	11 143 000	10 898 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 519 000	1 519 000	1 519 000	1 519 000
Impairment	0	0	0	0
Expenditure	1 755 000	1 803 000	1 717 000	1 793 000
Operating Profit	9 895 000	9 524 000	9 426 000	9 105 000
Financial Income	585 000	319 000	132 000	87 000
Financial Costs	3 510 000	3 192 000	1 249 000	2 013 000
Financial Balance	−2 925 000	−2 873 000	−1 117 000	−1 926 000
Dividends	0	0	0	0
Net Income	5 437 000	5 188 000	6 481 000	5 600 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	103 754 000	105 274 000	106 793 000	108 312 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	103 754 000	105 274 000	106 793 000	108 312 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	103 754 000	105 274 000	106 793 000	108 312 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	8 767 000	11 390 000	0
Total Current Assets	67 000	8 813 000	11 431 000	86 000
Total Assets	103 822 000	114 086 000	118 224 000	108 398 000
Total Equity	21 720 000	21 717 000	21 629 000	21 447 000
Short-Term Group Debt	6 967 000	6 538 000	8 076 000	6 819 000
Total Long-Term Debt	74 739 000	84 805 000	87 525 000	79 417 000
Creditors	206 000	238 000	73 000	262 000
Unpaid Taxes	0	666 000	694 000	0
Dividends	0	0	0	0
Other Current Debt	190 000	122 000	227 000	169 000
Total Current Debt	7 363 000	7 564 000	9 069 000	7 534 000
Total Equity and Debt	103 822 000	114 086 000	118 224 000	108 398 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,03 %	23,89 %	29,96 %	26,11 %
Debt-to-Equity Ratio	3,44	3,91	4,05	3,7
Operating Profit Margin	84,94 %	84,07 %	84,59 %	83,55 %
Current Ratio	0,01	1,17	1,26	0,01
Quick Ratio	0,01	1,17	1,26	0,01
Equity Ratio	0,21	0,19	0,18	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %