NORWEGIAN WELL CONTROL AS

4105 JØRPELAND

Finances

Share Ownership

Return on Equity

−2,56 %

Current Ratio

15,76

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−14 000	−29 000	−28 000	−28 000
Total Assets	583 000	597 000	682 000	647 000
Total Equity	546 000	560 000	589 000	617 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	20 000	31 000	34 000	36 000
Operating Profit	−20 000	−31 000	−34 000	−35 000
Financial Income	6 000	2 000	6 000	7 000
Financial Costs	0	0	0	0
Financial Balance	6 000	2 000	6 000	7 000
Earnings Before Tax	−14 000	−29 000	−28 000	−28 000
Tax	0	0	0	0
Net Income	−14 000	−29 000	−28 000	−28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	583 000	597 000	682 000	647 000
Total Assets	583 000	597 000	682 000	647 000
Total Retained Equity	445 000	459 000	488 000	516 000
Total Equity	546 000	560 000	589 000	617 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	37 000	37 000	93 000	29 000
Total Equity and Debt	583 000	597 000	682 000	647 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	23 000
Impairment	0	0	0	0
Expenditure	20 000	31 000	34 000	36 000
Operating Profit	−20 000	−31 000	−34 000	−35 000
Financial Income	6 000	2 000	6 000	7 000
Financial Costs	0	0	0	0
Financial Balance	6 000	2 000	6 000	7 000
Dividends	0	0	0	0
Net Income	−14 000	−29 000	−28 000	−28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	583 000	597 000	682 000	647 000
Total Current Assets	583 000	597 000	682 000	647 000
Total Assets	583 000	597 000	682 000	647 000
Total Equity	546 000	560 000	589 000	617 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	11 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	37 000	37 000	82 000	29 000
Total Current Debt	37 000	37 000	93 000	29 000
Total Equity and Debt	583 000	597 000	682 000	647 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,56 %	−5,18 %	−4,75 %	−4,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	15,76	16,14	7,33	22,31
Quick Ratio	15,76	16,14	7,33	22,31
Equity Ratio	0,94	0,94	0,86	0,95
Gross Profit Margin	-	-	-	-