BØTTGER HOLDING AS

0776 OSLO

Finances

Return on Equity

1,35 %

Current Ratio

50,25

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	633 000	71 131 000	−42 000	1 966 000
Total Assets	47 976 000	57 506 000	2 392 000	4 435 000
Total Equity	46 751 000	50 223 000	2 092 000	2 434 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	18 000	38 000	42 000	34 000
Operating Profit	−18 000	−38 000	−42 000	−34 000
Financial Income	826 000	71 817 000	0	2 000 000
Financial Costs	2 000	0	0	0
Financial Balance	824 000	71 817 000	0	2 000 000
Earnings Before Tax	807 000	71 779 000	−42 000	1 966 000
Tax	175 000	648 000	0	0
Net Income	633 000	71 131 000	−42 000	1 966 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	39 182 000	40 287 000	1 152 000	2 152 000
Total Current Assets	8 794 000	17 219 000	1 240 000	2 284 000
Total Assets	47 976 000	57 506 000	2 392 000	4 435 000
Total Retained Equity	45 744 000	49 215 000	1 084 000	1 426 000
Total Equity	46 751 000	50 223 000	2 092 000	2 434 000
Total Long-Term Debt	1 050 000	6 626 000	0	0
Total Current Debt	175 000	658 000	300 000	2 001 000
Total Equity and Debt	47 976 000	57 506 000	2 392 000	4 435 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	38 000	42 000	34 000
Operating Profit	−18 000	−38 000	−42 000	−34 000
Financial Income	826 000	71 817 000	0	2 000 000
Financial Costs	2 000	0	0	0
Financial Balance	824 000	71 817 000	0	2 000 000
Dividends	4 105 000	0	300 000	2 000 000
Net Income	633 000	71 131 000	−42 000	1 966 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	39 182 000	40 287 000	1 152 000	2 152 000
Total Fixed Assets	39 182 000	40 287 000	1 152 000	2 152 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 786 000	17 219 000	1 240 000	284 000
Total Current Assets	8 794 000	17 219 000	1 240 000	2 284 000
Total Assets	47 976 000	57 506 000	2 392 000	4 435 000
Total Equity	46 751 000	50 223 000	2 092 000	2 434 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 050 000	6 626 000	0	0
Creditors	0	10 000	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	4 105 000	0	300 000	2 000 000
Other Current Debt	0	0	0	0
Total Current Debt	175 000	658 000	300 000	2 001 000
Total Equity and Debt	47 976 000	57 506 000	2 392 000	4 435 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,35 %	141,63 %	−2,01 %	80,77 %
Debt-to-Equity Ratio	0,02	0,13	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	50,25	26,17	4,13	1,14
Quick Ratio	50,25	26,17	4,13	1,14
Equity Ratio	0,97	0,87	0,87	0,55
Gross Profit Margin	-	-	-	-