DREVLAND CONSULTING AS

7045 TRONDHEIM

Finances

Return on Equity

64,29 %

Current Ratio

Debt-to-Equity Ratio

−9,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−36 000	−2 000	−2 000	−5 000
Total Assets	486 000	520 000	522 000	555 000
Total Equity	−56 000	−19 000	−16 000	−14 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	6 000	2 000	2 000	5 000
Operating Profit	−6 000	−2 000	−2 000	−5 000
Financial Income	0	0	0	0
Financial Costs	30 000	0	0	0
Financial Balance	−30 000	0	0	0
Earnings Before Tax	−36 000	−2 000	−2 000	−5 000
Tax	0	0	0	0
Net Income	−36 000	−2 000	−2 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	441 000	516 000	516 000	516 000
Total Current Assets	45 000	4 000	6 000	39 000
Total Assets	486 000	520 000	522 000	555 000
Total Retained Equity	−157 000	−120 000	−117 000	−115 000
Total Equity	−56 000	−19 000	−16 000	−14 000
Total Long-Term Debt	541 000	539 000	539 000	566 000
Total Current Debt	1 000	0	0	2 000
Total Equity and Debt	486 000	520 000	522 000	555 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	2 000	2 000	5 000
Operating Profit	−6 000	−2 000	−2 000	−5 000
Financial Income	0	0	0	0
Financial Costs	30 000	0	0	0
Financial Balance	−30 000	0	0	0
Dividends	0	0	0	0
Net Income	−36 000	−2 000	−2 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	441 000	516 000	516 000	516 000
Total Fixed Assets	441 000	516 000	516 000	516 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	45 000	4 000	6 000	39 000
Total Current Assets	45 000	4 000	6 000	39 000
Total Assets	486 000	520 000	522 000	555 000
Total Equity	−56 000	−19 000	−16 000	−14 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	541 000	539 000	539 000	566 000
Creditors	0	0	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	0	0	0
Total Current Debt	1 000	0	0	2 000
Total Equity and Debt	486 000	520 000	522 000	555 000

Financial indicators	2022	2021	2020	2019
Return on Equity	64,29 %	10,53 %	12,5 %	35,71 %
Debt-to-Equity Ratio	−9,66	−28,37	−33,69	−40,43
Operating Profit Margin	-	-	-	-
Current Ratio	45	-	-	19,5
Quick Ratio	45	-	-	19,5
Equity Ratio	−0,12	−0,04	−0,03	−0,03
Gross Profit Margin	-	-	-	-