VESTFJORD AS

3160 STOKKE

Finances

Return on Equity

25,26 %

Current Ratio

2,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	222 000	−6 000	−6 000	−13 000
Total Assets	986 000	758 000	762 000	798 000
Total Equity	879 000	657 000	663 000	669 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	4 000	5 000	4 000	9 000
Operating Profit	−4 000	−5 000	−4 000	−9 000
Financial Income	228 000	0	0	0
Financial Costs	2 000	1 000	2 000	4 000
Financial Balance	226 000	−1 000	−2 000	−4 000
Earnings Before Tax	222 000	−6 000	−6 000	−13 000
Tax	0	0	0	0
Net Income	222 000	−6 000	−6 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	757 000	757 000	757 000	757 000
Total Current Assets	229 000	1 000	5 000	40 000
Total Assets	986 000	758 000	762 000	798 000
Total Retained Equity	779 000	557 000	563 000	569 000
Total Equity	879 000	657 000	663 000	669 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	108 000	101 000	100 000	129 000
Total Equity and Debt	986 000	758 000	762 000	798 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	5 000	4 000	9 000
Operating Profit	−4 000	−5 000	−4 000	−9 000
Financial Income	228 000	0	0	0
Financial Costs	2 000	1 000	2 000	4 000
Financial Balance	226 000	−1 000	−2 000	−4 000
Dividends	0	0	0	0
Net Income	222 000	−6 000	−6 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	757 000	757 000	757 000	757 000
Total Fixed Assets	757 000	757 000	757 000	757 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	229 000	1 000	5 000	40 000
Total Current Assets	229 000	1 000	5 000	40 000
Total Assets	986 000	758 000	762 000	798 000
Total Equity	879 000	657 000	663 000	669 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	108 000	101 000	100 000	129 000
Total Current Debt	108 000	101 000	100 000	129 000
Total Equity and Debt	986 000	758 000	762 000	798 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,26 %	−0,91 %	−0,9 %	−1,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,12	0,01	0,05	0,31
Quick Ratio	2,12	0,01	0,05	0,31
Equity Ratio	0,89	0,87	0,87	0,84
Gross Profit Margin	-	-	-	-