company

MALERMESTER GABRIELSEN AS

0169 OSLO

Finances

Share Ownership

Return on Equity

36,06 %

Current Ratio

2,3

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 958 000	4 055 000	4 075 000	5 032 000
Net Income	427 000	417 000	443 000	444 000
Total Assets	2 057 000	1 605 000	2 067 000	2 286 000
Total Equity	1 184 000	957 000	539 000	997 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 958 000	4 055 000	4 075 000	5 032 000
Expenditure	3 416 000	3 520 000	3 512 000	4 477 000
Operating Profit	542 000	535 000	564 000	555 000
Financial Income	6 000	1 000	4 000	2 000
Financial Costs	0	1 000	0	1 000
Financial Balance	6 000	0	4 000	1 000
Earnings Before Tax	547 000	535 000	567 000	556 000
Tax	120 000	118 000	125 000	112 000
Net Income	427 000	417 000	443 000	444 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	49 000	65 000	100 000	128 000
Total Current Assets	2 008 000	1 540 000	1 967 000	2 158 000
Total Assets	2 057 000	1 605 000	2 067 000	2 286 000
Total Retained Equity	1 084 000	857 000	439 000	897 000
Total Equity	1 184 000	957 000	539 000	997 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	874 000	648 000	1 527 000	1 289 000
Total Equity and Debt	2 057 000	1 605 000	2 067 000	2 286 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 958 000	4 055 000	4 075 000	5 032 000
Other Income	0	0	0	0
Revenue	3 958 000	4 055 000	4 075 000	5 032 000
Cost of Goods Sold	715 000	865 000	874 000	1 290 000
Salary Costs	2 159 000	2 097 000	2 037 000	2 566 000
Depreciation	16 000	35 000	33 000	10 000
Impairment	0	0	0	0
Expenditure	3 416 000	3 520 000	3 512 000	4 477 000
Operating Profit	542 000	535 000	564 000	555 000
Financial Income	6 000	1 000	4 000	2 000
Financial Costs	0	1 000	0	1 000
Financial Balance	6 000	0	4 000	1 000
Dividends	200 000	0	900 000	300 000
Net Income	427 000	417 000	443 000	444 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	49 000	65 000	100 000	115 000
Total Tangible Assets	49 000	65 000	100 000	115 000
Total Fiancial Fixed Assets	0	0	0	13 000
Total Fixed Assets	49 000	65 000	100 000	128 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 575 000	1 080 000	1 716 000	2 002 000
Total Current Assets	2 008 000	1 540 000	1 967 000	2 158 000
Total Assets	2 057 000	1 605 000	2 067 000	2 286 000
Total Equity	1 184 000	957 000	539 000	997 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	91 000	48 000	94 000	199 000
Unpaid Taxes	265 000	286 000	225 000	444 000
Dividends	200 000	0	900 000	300 000
Other Current Debt	197 000	197 000	184 000	240 000
Total Current Debt	874 000	648 000	1 527 000	1 289 000
Total Equity and Debt	2 057 000	1 605 000	2 067 000	2 286 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,06 %	43,57 %	82,19 %	44,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,69 %	13,19 %	13,84 %	11,03 %
Current Ratio	2,3	2,38	1,29	1,67
Quick Ratio	2,3	2,38	1,29	1,67
Equity Ratio	0,58	0,6	0,26	0,44
Gross Profit Margin	81,94 %	78,67 %	78,55 %	74,36 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English