LUMA EIENDOM AS

2750 GRAN

Finances

Share Ownership

Return on Equity

1 833,33 %

Current Ratio

N/A

Debt-to-Equity Ratio

270,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	171 000	90 000	80 000	100 000
Net Income	110 000	33 000	34 000	−12 000
Total Assets	1 630 000	1 538 000	1 490 000	1 460 000
Total Equity	6 000	−104 000	−137 000	−171 000

Income (NOK)	2022	2021	2020	2019
Revenue	171 000	90 000	80 000	100 000
Expenditure	53 000	56 000	44 000	83 000
Operating Profit	118 000	34 000	36 000	17 000
Financial Income	−6 000	0	0	0
Financial Costs	2 000	0	1 000	29 000
Financial Balance	−8 000	0	−1 000	−29 000
Earnings Before Tax	110 000	33 000	34 000	−12 000
Tax	0	0	0	0
Net Income	110 000	33 000	34 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 423 000	1 423 000	1 423 000	1 423 000
Total Current Assets	207 000	115 000	67 000	37 000
Total Assets	1 630 000	1 538 000	1 490 000	1 460 000
Total Retained Equity	−144 000	−254 000	−287 000	−321 000
Total Equity	6 000	−104 000	−137 000	−171 000
Total Long-Term Debt	1 623 000	1 623 000	1 623 000	1 623 000
Total Current Debt	0	18 000	3 000	7 000
Total Equity and Debt	1 630 000	1 538 000	1 490 000	1 460 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	171 000	90 000	80 000	100 000
Revenue	171 000	90 000	80 000	100 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	53 000	56 000	44 000	83 000
Operating Profit	118 000	34 000	36 000	17 000
Financial Income	−6 000	0	0	0
Financial Costs	2 000	0	1 000	29 000
Financial Balance	−8 000	0	−1 000	−29 000
Dividends	0	0	0	0
Net Income	110 000	33 000	34 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 423 000	1 423 000	1 423 000	1 423 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 423 000	1 423 000	1 423 000	1 423 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 423 000	1 423 000	1 423 000	1 423 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	207 000	45 000	67 000	37 000
Total Current Assets	207 000	115 000	67 000	37 000
Total Assets	1 630 000	1 538 000	1 490 000	1 460 000
Total Equity	6 000	−104 000	−137 000	−171 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 623 000	1 623 000	1 623 000	1 623 000
Creditors	0	2 000	3 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	17 000	0	0
Total Current Debt	0	18 000	3 000	7 000
Total Equity and Debt	1 630 000	1 538 000	1 490 000	1 460 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 833,33 %	−31,73 %	−24,82 %	7,02 %
Debt-to-Equity Ratio	270,5	−15,61	−11,85	−9,49
Operating Profit Margin	69,01 %	37,78 %	45 %	17 %
Current Ratio	-	6,39	22,33	5,29
Quick Ratio	-	6,39	22,33	5,29
Equity Ratio	0	−0,07	−0,09	−0,12
Gross Profit Margin	100 %	100 %	100 %	100 %