WINES CONSULTING AS

1410 KOLBOTN

Finances

Return on Equity

5,01 %

Current Ratio

1,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	123 000	662 000	2 182 000	468 000
Net Income	813 000	1 639 000	7 885 000	1 909 000
Total Assets	17 866 000	17 574 000	16 169 000	8 224 000
Total Equity	16 217 000	16 104 000	14 965 000	7 205 000

Income (NOK)	2022	2021	2020	2019
Revenue	123 000	662 000	2 182 000	468 000
Expenditure	29 000	8 000	7 000	2 000
Operating Profit	94 000	654 000	2 176 000	466 000
Financial Income	2 289 000	3 050 000	7 909 000	1 885 000
Financial Costs	1 151 000	1 650 000	1 705 000	173 000
Financial Balance	1 138 000	1 400 000	6 204 000	1 712 000
Earnings Before Tax	1 232 000	2 053 000	8 380 000	2 178 000
Tax	419 000	414 000	495 000	269 000
Net Income	813 000	1 639 000	7 885 000	1 909 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 040 000	16 593 000	15 589 000	6 624 000
Total Current Assets	2 826 000	981 000	580 000	1 601 000
Total Assets	17 866 000	17 574 000	16 169 000	8 224 000
Total Retained Equity	16 007 000	15 994 000	14 855 000	7 095 000
Total Equity	16 217 000	16 104 000	14 965 000	7 205 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 649 000	1 470 000	1 204 000	1 019 000
Total Equity and Debt	17 866 000	17 574 000	16 169 000	8 224 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	123 000	662 000	2 182 000	468 000
Other Income	0	0	0	0
Revenue	123 000	662 000	2 182 000	468 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	29 000	8 000	7 000	2 000
Operating Profit	94 000	654 000	2 176 000	466 000
Financial Income	2 289 000	3 050 000	7 909 000	1 885 000
Financial Costs	1 151 000	1 650 000	1 705 000	173 000
Financial Balance	1 138 000	1 400 000	6 204 000	1 712 000
Dividends	0	0	0	480 000
Net Income	813 000	1 639 000	7 885 000	1 909 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	15 040 000	16 593 000	15 589 000	6 624 000
Total Fixed Assets	15 040 000	16 593 000	15 589 000	6 624 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	384 000	66 000	32 000	607 000
Total Current Assets	2 826 000	981 000	580 000	1 601 000
Total Assets	17 866 000	17 574 000	16 169 000	8 224 000
Total Equity	16 217 000	16 104 000	14 965 000	7 205 000
Short-Term Group Debt	1 200 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	0	0
Unpaid Taxes	0	4 000	83 000	117 000
Dividends	0	0	0	480 000
Other Current Debt	29 000	1 051 000	799 000	154 000
Total Current Debt	1 649 000	1 470 000	1 204 000	1 019 000
Total Equity and Debt	17 866 000	17 574 000	16 169 000	8 224 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,01 %	10,18 %	52,69 %	26,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	76,42 %	98,79 %	99,73 %	99,57 %
Current Ratio	1,71	0,67	0,48	1,57
Quick Ratio	1,71	0,67	0,48	1,57
Equity Ratio	0,91	0,92	0,93	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %