HIT DECOM AS

4024 STAVANGER

Finances

Return on Equity

26,29 %

Current Ratio

3,54

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 508 000	548 000	2 294 000	2 289 000
Net Income	1 051 000	689 000	949 000	1 523 000
Total Assets	5 563 000	4 408 000	5 790 000	5 838 000
Total Equity	3 997 000	4 246 000	5 057 000	4 359 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 508 000	548 000	2 294 000	2 289 000
Expenditure	1 228 000	594 000	1 223 000	1 299 000
Operating Profit	1 280 000	−46 000	1 071 000	990 000
Financial Income	984 000	1 079 000	558 000	755 000
Financial Costs	921 000	344 000	477 000	1 000
Financial Balance	63 000	735 000	81 000	754 000
Earnings Before Tax	1 344 000	689 000	1 152 000	1 743 000
Tax	293 000	0	203 000	220 000
Net Income	1 051 000	689 000	949 000	1 523 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 000	0	0	0
Total Current Assets	5 543 000	4 408 000	5 790 000	5 838 000
Total Assets	5 563 000	4 408 000	5 790 000	5 838 000
Total Retained Equity	3 897 000	4 146 000	4 957 000	4 259 000
Total Equity	3 997 000	4 246 000	5 057 000	4 359 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 566 000	162 000	733 000	1 479 000
Total Equity and Debt	5 563 000	4 408 000	5 790 000	5 838 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 508 000	548 000	2 294 000	2 289 000
Other Income	0	0	0	0
Revenue	2 508 000	548 000	2 294 000	2 289 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 045 000	444 000	1 058 000	1 031 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 228 000	594 000	1 223 000	1 299 000
Operating Profit	1 280 000	−46 000	1 071 000	990 000
Financial Income	984 000	1 079 000	558 000	755 000
Financial Costs	921 000	344 000	477 000	1 000
Financial Balance	63 000	735 000	81 000	754 000
Dividends	1 300 000	1 500 000	250 000	1 000 000
Net Income	1 051 000	689 000	949 000	1 523 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	20 000	0	0	0
Total Fixed Assets	20 000	0	0	0
Stock	0	0	0	0
Total Investments	193 000	2 593 000	2 708 000	3 921 000
Cash, Bank	4 780 000	1 814 000	2 642 000	1 498 000
Total Current Assets	5 543 000	4 408 000	5 790 000	5 838 000
Total Assets	5 563 000	4 408 000	5 790 000	5 838 000
Total Equity	3 997 000	4 246 000	5 057 000	4 359 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	−1 000
Unpaid Taxes	167 000	25 000	169 000	157 000
Dividends	1 300 000	1 500 000	250 000	1 000 000
Other Current Debt	105 000	137 000	111 000	103 000
Total Current Debt	1 566 000	162 000	733 000	1 479 000
Total Equity and Debt	5 563 000	4 408 000	5 790 000	5 838 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,29 %	16,23 %	18,77 %	34,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	51,04 %	−8,39 %	46,69 %	43,25 %
Current Ratio	3,54	27,21	7,9	3,95
Quick Ratio	3,54	27,21	7,9	3,95
Equity Ratio	0,72	0,96	0,87	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %