SANDBLÅSING & LAKKERING AS

4628 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

11,5 %

Current Ratio

6,77

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 211 000	1 634 000	1 117 000	1 388 000
Net Income	115 000	220 000	14 000	132 000
Total Assets	1 153 000	1 079 000	1 228 000	1 478 000
Total Equity	1 000 000	885 000	665 000	1 102 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 211 000	1 634 000	1 117 000	1 388 000
Expenditure	1 063 000	1 352 000	1 099 000	1 219 000
Operating Profit	148 000	282 000	18 000	170 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	147 000	282 000	18 000	170 000
Tax	32 000	62 000	4 000	37 000
Net Income	115 000	220 000	14 000	132 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	164 000	200 000	260 000	392 000
Total Current Assets	989 000	879 000	968 000	1 086 000
Total Assets	1 153 000	1 079 000	1 228 000	1 478 000
Total Retained Equity	897 000	782 000	562 000	998 000
Total Equity	1 000 000	885 000	665 000	1 102 000
Total Long-Term Debt	7 000	13 000	10 000	6 000
Total Current Debt	146 000	180 000	553 000	370 000
Total Equity and Debt	1 153 000	1 079 000	1 228 000	1 478 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 211 000	1 599 000	970 000	1 388 000
Other Income	0	36 000	148 000	0
Revenue	1 211 000	1 634 000	1 117 000	1 388 000
Cost of Goods Sold	62 000	188 000	62 000	37 000
Salary Costs	395 000	559 000	453 000	591 000
Depreciation	61 000	106 000	138 000	103 000
Impairment	0	0	0	0
Expenditure	1 063 000	1 352 000	1 099 000	1 219 000
Operating Profit	148 000	282 000	18 000	170 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	451 000	0
Net Income	115 000	220 000	14 000	132 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	164 000	200 000	260 000	392 000
Total Tangible Assets	164 000	200 000	260 000	392 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	164 000	200 000	260 000	392 000
Stock	329 000	325 000	307 000	323 000
Total Investments	0	0	0	0
Cash, Bank	596 000	490 000	132 000	721 000
Total Current Assets	989 000	879 000	968 000	1 086 000
Total Assets	1 153 000	1 079 000	1 228 000	1 478 000
Total Equity	1 000 000	885 000	665 000	1 102 000
Short-Term Group Debt	0	0	0	149 000
Total Long-Term Debt	7 000	13 000	10 000	6 000
Creditors	47 000	14 000	23 000	33 000
Unpaid Taxes	20 000	39 000	33 000	90 000
Dividends	0	0	451 000	0
Other Current Debt	40 000	60 000	46 000	60 000
Total Current Debt	146 000	180 000	553 000	370 000
Total Equity and Debt	1 153 000	1 079 000	1 228 000	1 478 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,5 %	24,86 %	2,11 %	11,98 %
Debt-to-Equity Ratio	0,01	0,01	0,02	0,01
Operating Profit Margin	12,22 %	17,26 %	1,61 %	12,25 %
Current Ratio	6,77	4,88	1,75	2,94
Quick Ratio	−5,4	−6,06	3,93	23,11
Equity Ratio	0,87	0,82	0,54	0,75
Gross Profit Margin	94,88 %	88,49 %	94,45 %	97,33 %