SNEKKER PER ØYVIND SÆTHER AS

2380 BRUMUNDDAL

Finances

Share Ownership

Return on Equity

46,04 %

Current Ratio

0,01

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	680 000	743 000	334 000	453 000
Net Income	−93 000	−156 000	51 000	14 000
Total Assets	31 000	92 000	140 000	84 000
Total Equity	−202 000	−108 000	47 000	−4 000

Income (NOK)	2022	2021	2020	2019
Revenue	680 000	743 000	334 000	453 000
Expenditure	771 000	898 000	283 000	437 000
Operating Profit	−92 000	−156 000	51 000	15 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	1 000
Financial Balance	−1 000	0	0	−1 000
Earnings Before Tax	−93 000	−156 000	51 000	14 000
Tax	0	0	0	0
Net Income	−93 000	−156 000	51 000	14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 000	44 000	59 000	74 000
Total Current Assets	2 000	49 000	81 000	10 000
Total Assets	31 000	92 000	140 000	84 000
Total Retained Equity	−303 000	−209 000	−54 000	−105 000
Total Equity	−202 000	−108 000	47 000	−4 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	233 000	201 000	92 000	88 000
Total Equity and Debt	31 000	92 000	140 000	84 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	680 000	743 000	334 000	453 000
Other Income	0	0	0	0
Revenue	680 000	743 000	334 000	453 000
Cost of Goods Sold	141 000	280 000	66 000	100 000
Salary Costs	443 000	383 000	2 000	137 000
Depreciation	15 000	15 000	15 000	1 000
Impairment	0	0	0	0
Expenditure	771 000	898 000	283 000	437 000
Operating Profit	−92 000	−156 000	51 000	15 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	1 000
Financial Balance	−1 000	0	0	−1 000
Dividends	0	0	0	0
Net Income	−93 000	−156 000	51 000	14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	29 000	44 000	59 000	74 000
Total Tangible Assets	29 000	44 000	59 000	74 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	29 000	44 000	59 000	74 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	2 000	4 000	2 000
Total Current Assets	2 000	49 000	81 000	10 000
Total Assets	31 000	92 000	140 000	84 000
Total Equity	−202 000	−108 000	47 000	−4 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	39 000	121 000	157 000	122 000
Unpaid Taxes	159 000	49 000	−4 000	0
Dividends	0	0	0	0
Other Current Debt	35 000	30 000	−60 000	−34 000
Total Current Debt	233 000	201 000	92 000	88 000
Total Equity and Debt	31 000	92 000	140 000	84 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,04 %	144,44 %	108,51 %	−350 %
Debt-to-Equity Ratio	−0	−0	0	−0
Operating Profit Margin	−13,53 %	−21 %	15,27 %	3,31 %
Current Ratio	0,01	0,24	0,88	0,11
Quick Ratio	0,01	0,24	0,88	0,11
Equity Ratio	−6,52	−1,17	0,34	−0,05
Gross Profit Margin	79,26 %	62,31 %	80,24 %	77,92 %