BEL PROFILERING AS

0682 OSLO

Finances

Share Ownership

Return on Equity

46,92 %

Current Ratio

1,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 338 000	3 146 000	8 848 000	4 481 000
Net Income	427 000	370 000	1 321 000	1 022 000
Total Assets	1 951 000	1 293 000	2 912 000	2 698 000
Total Equity	910 000	933 000	962 000	642 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 338 000	3 146 000	8 848 000	4 481 000
Expenditure	5 792 000	2 678 000	6 982 000	3 322 000
Operating Profit	546 000	469 000	1 724 000	1 300 000
Financial Income	4 000	7 000	6 000	12 000
Financial Costs	1 000	0	32 000	0
Financial Balance	3 000	7 000	−26 000	12 000
Earnings Before Tax	549 000	475 000	1 698 000	1 313 000
Tax	121 000	105 000	377 000	291 000
Net Income	427 000	370 000	1 321 000	1 022 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000	1 000	1 000	1 000
Total Current Assets	1 950 000	1 292 000	2 911 000	2 697 000
Total Assets	1 951 000	1 293 000	2 912 000	2 698 000
Total Retained Equity	805 000	828 000	857 000	537 000
Total Equity	910 000	933 000	962 000	642 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 040 000	360 000	1 950 000	2 057 000
Total Equity and Debt	1 951 000	1 293 000	2 912 000	2 698 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 338 000	3 146 000	8 848 000	4 481 000
Other Income	0	0	0	0
Revenue	6 338 000	3 146 000	8 848 000	4 481 000
Cost of Goods Sold	4 446 000	2 018 000	5 691 000	2 403 000
Salary Costs	1 114 000	448 000	1 078 000	715 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 792 000	2 678 000	6 982 000	3 322 000
Operating Profit	546 000	469 000	1 724 000	1 300 000
Financial Income	4 000	7 000	6 000	12 000
Financial Costs	1 000	0	32 000	0
Financial Balance	3 000	7 000	−26 000	12 000
Dividends	250 000	0	1 000 000	1 000 000
Net Income	427 000	370 000	1 321 000	1 022 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	1 000	1 000	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 000	1 000	1 000	1 000
Stock	0	0	0	142 000
Total Investments	0	0	0	0
Cash, Bank	1 556 000	723 000	2 655 000	2 039 000
Total Current Assets	1 950 000	1 292 000	2 911 000	2 697 000
Total Assets	1 951 000	1 293 000	2 912 000	2 698 000
Total Equity	910 000	933 000	962 000	642 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	132 000	101 000	55 000	183 000
Unpaid Taxes	209 000	127 000	397 000	296 000
Dividends	250 000	0	1 000 000	1 000 000
Other Current Debt	328 000	27 000	120 000	287 000
Total Current Debt	1 040 000	360 000	1 950 000	2 057 000
Total Equity and Debt	1 951 000	1 293 000	2 912 000	2 698 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,92 %	39,66 %	137,32 %	159,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,61 %	14,91 %	19,48 %	29,01 %
Current Ratio	1,88	3,59	1,49	1,31
Quick Ratio	1,88	3,59	1,49	1,41
Equity Ratio	0,47	0,72	0,33	0,24
Gross Profit Margin	29,85 %	35,86 %	35,68 %	46,37 %