FISHER SCIENTIFIC NORWAY AS

0379 OSLO

Finances

Return on Equity

−1,35 %

Current Ratio

0,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−125 000	−264 000	−171 000	−78 000
Total Assets	11 023 000	11 009 000	11 002 000	11 000 000
Total Equity	9 226 000	9 351 000	9 614 000	9 785 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	126 000	264 000	171 000	78 000
Operating Profit	−126 000	−264 000	−171 000	−78 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	1 000
Earnings Before Tax	−125 000	−264 000	−171 000	−78 000
Tax	0	0	0	0
Net Income	−125 000	−264 000	−171 000	−78 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 000 000	11 000 000	11 000 000	11 000 000
Total Current Assets	23 000	9 000	2 000	0
Total Assets	11 023 000	11 009 000	11 002 000	11 000 000
Total Retained Equity	0	0	0	0
Total Equity	9 226 000	9 351 000	9 614 000	9 785 000
Total Long-Term Debt	0	0	0	1 180 000
Total Current Debt	1 798 000	1 658 000	1 388 000	36 000
Total Equity and Debt	11 023 000	11 009 000	11 002 000	11 000 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	126 000	264 000	171 000	78 000
Operating Profit	−126 000	−264 000	−171 000	−78 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	1 000
Dividends	0	0	0	0
Net Income	−125 000	−264 000	−171 000	−78 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	11 000 000	11 000 000	11 000 000	11 000 000
Total Fixed Assets	11 000 000	11 000 000	11 000 000	11 000 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	23 000	9 000	2 000	0
Total Assets	11 023 000	11 009 000	11 002 000	11 000 000
Total Equity	9 226 000	9 351 000	9 614 000	9 785 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 180 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 798 000	1 658 000	1 388 000	36 000
Total Current Debt	1 798 000	1 658 000	1 388 000	36 000
Total Equity and Debt	11 023 000	11 009 000	11 002 000	11 000 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,35 %	−2,82 %	−1,78 %	−0,8 %
Debt-to-Equity Ratio	0	0	0	0,12
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	0,01	0	0
Quick Ratio	0,01	0,01	0	0
Equity Ratio	0,84	0,85	0,87	0,89
Gross Profit Margin	-	-	-	-