FJORDGATA 50 AS

7010 TRONDHEIM

Finances

Share Ownership

Return on Equity

5,48 %

Current Ratio

56,2

Debt-to-Equity Ratio

2,77

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 197 000	2 129 000	1 957 000	1 752 000
Net Income	475 000	732 000	616 000	576 000
Total Assets	33 006 000	33 521 000	35 160 000	15 385 000
Total Equity	8 661 000	8 186 000	7 454 000	6 838 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 197 000	2 129 000	1 957 000	1 752 000
Expenditure	693 000	608 000	664 000	764 000
Operating Profit	1 503 000	1 520 000	1 293 000	988 000
Financial Income	0	3 000	5 000	5 000
Financial Costs	901 000	607 000	542 000	290 000
Financial Balance	−901 000	−604 000	−537 000	−285 000
Earnings Before Tax	602 000	917 000	757 000	702 000
Tax	128 000	185 000	140 000	126 000
Net Income	475 000	732 000	616 000	576 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 932 000	12 324 000	12 565 000	11 603 000
Total Current Assets	21 075 000	21 197 000	22 596 000	3 783 000
Total Assets	33 006 000	33 521 000	35 160 000	15 385 000
Total Retained Equity	8 551 000	8 076 000	7 344 000	6 728 000
Total Equity	8 661 000	8 186 000	7 454 000	6 838 000
Total Long-Term Debt	23 970 000	24 990 000	27 346 000	8 395 000
Total Current Debt	375 000	345 000	361 000	153 000
Total Equity and Debt	33 006 000	33 521 000	35 160 000	15 385 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 197 000	2 129 000	1 957 000	1 752 000
Revenue	2 197 000	2 129 000	1 957 000	1 752 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	392 000	364 000	348 000	345 000
Impairment	0	0	0	0
Expenditure	693 000	608 000	664 000	764 000
Operating Profit	1 503 000	1 520 000	1 293 000	988 000
Financial Income	0	3 000	5 000	5 000
Financial Costs	901 000	607 000	542 000	290 000
Financial Balance	−901 000	−604 000	−537 000	−285 000
Dividends	0	0	0	0
Net Income	475 000	732 000	616 000	576 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 932 000	12 324 000	12 565 000	11 603 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 932 000	12 324 000	12 565 000	11 603 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 932 000	12 324 000	12 565 000	11 603 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 529 000	1 783 000	3 523 000	1 085 000
Total Current Assets	21 075 000	21 197 000	22 596 000	3 783 000
Total Assets	33 006 000	33 521 000	35 160 000	15 385 000
Total Equity	8 661 000	8 186 000	7 454 000	6 838 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	23 970 000	24 990 000	27 346 000	8 395 000
Creditors	57 000	58 000	102 000	2 000
Unpaid Taxes	0	1 000	0	0
Dividends	0	0	0	0
Other Current Debt	191 000	101 000	118 000	24 000
Total Current Debt	375 000	345 000	361 000	153 000
Total Equity and Debt	33 006 000	33 521 000	35 160 000	15 385 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,48 %	8,94 %	8,26 %	8,42 %
Debt-to-Equity Ratio	2,77	3,05	3,67	1,23
Operating Profit Margin	68,41 %	71,4 %	66,07 %	56,39 %
Current Ratio	56,2	61,44	62,59	24,73
Quick Ratio	56,2	61,44	62,59	24,73
Equity Ratio	0,26	0,24	0,21	0,44
Gross Profit Margin	100 %	100 %	100 %	100 %