BOLIGSAMEIET BYGÅRDEN

9415 HARSTAD

Finances

Share Ownership

Return on Equity

19,82 %

Current Ratio

8,81

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	814 000	760 000	686 000	631 000
Net Income	86 000	102 000	44 000	−99 000
Total Assets	487 000	384 000	270 000	256 000
Total Equity	434 000	348 000	246 000	202 000

Income (NOK)	2022	2021	2020	2019
Revenue	814 000	760 000	686 000	631 000
Expenditure	729 000	658 000	642 000	731 000
Operating Profit	86 000	103 000	43 000	−100 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	86 000	102 000	43 000	−100 000
Tax	0	0	0	0
Net Income	86 000	102 000	44 000	−99 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 000	31 000	42 000	52 000
Total Current Assets	467 000	353 000	228 000	203 000
Total Assets	487 000	384 000	270 000	256 000
Total Retained Equity	434 000	348 000	202 000	301 000
Total Equity	434 000	348 000	246 000	202 000
Total Long-Term Debt	1 000	1 000	0	0
Total Current Debt	53 000	35 000	24 000	53 000
Total Equity and Debt	487 000	384 000	270 000	256 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	814 000	760 000	0	0
Other Income	0	0	686 000	631 000
Revenue	814 000	760 000	686 000	631 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	38 000	33 000	35 000
Depreciation	0	0	10 000	10 000
Impairment	0	0	0	0
Expenditure	729 000	658 000	642 000	731 000
Operating Profit	86 000	103 000	43 000	−100 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	86 000	102 000	44 000	−99 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	21 000	31 000	0	0
Machinery and Plant Facilities	0	0	42 000	52 000
Fixtures	0	0	0	0
Total Tangible Assets	21 000	31 000	42 000	52 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	21 000	31 000	42 000	52 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	422 000	285 000	181 000	160 000
Total Current Assets	467 000	353 000	228 000	203 000
Total Assets	487 000	384 000	270 000	256 000
Total Equity	434 000	348 000	246 000	202 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	1 000	0	0
Creditors	0	35 000	24 000	53 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	53 000	0	0	0
Total Current Debt	53 000	35 000	24 000	53 000
Total Equity and Debt	487 000	384 000	270 000	256 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,82 %	29,31 %	17,89 %	−49,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,57 %	13,55 %	6,27 %	−15,85 %
Current Ratio	8,81	10,09	9,5	3,83
Quick Ratio	8,81	10,09	9,5	3,83
Equity Ratio	0,89	0,91	0,91	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table