L-G EIENDOM AS

4636 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

7,59 %

Current Ratio

0,26

Debt-to-Equity Ratio

45,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 697 000	3 432 000	3 408 000	3 374 000
Net Income	182 000	698 000	440 000	189 000
Total Assets	125 659 000	50 607 000	49 839 000	51 894 000
Total Equity	2 399 000	2 217 000	1 519 000	1 079 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 697 000	3 432 000	3 408 000	3 374 000
Expenditure	1 972 000	1 529 000	1 551 000	1 523 000
Operating Profit	1 725 000	1 903 000	1 858 000	1 850 000
Financial Income	27 000	3 000	9 000	23 000
Financial Costs	1 519 000	1 011 000	1 304 000	1 630 000
Financial Balance	−1 492 000	−1 008 000	−1 295 000	−1 607 000
Earnings Before Tax	233 000	895 000	564 000	242 000
Tax	51 000	197 000	124 000	53 000
Net Income	182 000	698 000	440 000	189 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	122 059 000	49 198 000	49 329 000	50 699 000
Total Current Assets	3 601 000	1 409 000	510 000	1 195 000
Total Assets	125 659 000	50 607 000	49 839 000	51 894 000
Total Retained Equity	1 399 000	1 217 000	519 000	79 000
Total Equity	2 399 000	2 217 000	1 519 000	1 079 000
Total Long-Term Debt	109 613 000	45 077 000	47 851 000	50 206 000
Total Current Debt	13 648 000	3 314 000	470 000	609 000
Total Equity and Debt	125 659 000	50 607 000	49 839 000	51 894 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 697 000	3 432 000	3 408 000	3 374 000
Other Income	0	0	0	0
Revenue	3 697 000	3 432 000	3 408 000	3 374 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 317 000	1 317 000	1 317 000	1 317 000
Impairment	0	0	0	0
Expenditure	1 972 000	1 529 000	1 551 000	1 523 000
Operating Profit	1 725 000	1 903 000	1 858 000	1 850 000
Financial Income	27 000	3 000	9 000	23 000
Financial Costs	1 519 000	1 011 000	1 304 000	1 630 000
Financial Balance	−1 492 000	−1 008 000	−1 295 000	−1 607 000
Dividends	0	0	0	0
Net Income	182 000	698 000	440 000	189 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	53 000
Real Eastate	122 059 000	49 198 000	49 329 000	50 646 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	122 059 000	49 198 000	49 329 000	50 646 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	122 059 000	49 198 000	49 329 000	50 699 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	230 000	1 120 000	358 000	909 000
Total Current Assets	3 601 000	1 409 000	510 000	1 195 000
Total Assets	125 659 000	50 607 000	49 839 000	51 894 000
Total Equity	2 399 000	2 217 000	1 519 000	1 079 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	109 613 000	45 077 000	47 851 000	50 206 000
Creditors	10 343 000	273 000	125 000	164 000
Unpaid Taxes	0	103 000	118 000	133 000
Dividends	0	0	0	0
Other Current Debt	3 305 000	2 937 000	226 000	312 000
Total Current Debt	13 648 000	3 314 000	470 000	609 000
Total Equity and Debt	125 659 000	50 607 000	49 839 000	51 894 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,59 %	31,48 %	28,97 %	17,52 %
Debt-to-Equity Ratio	45,69	20,33	31,5	46,53
Operating Profit Margin	46,66 %	55,45 %	54,52 %	54,83 %
Current Ratio	0,26	0,43	1,09	1,96
Quick Ratio	0,26	0,43	1,09	1,96
Equity Ratio	0,02	0,04	0,03	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %