company

SAMEIET PRESIDENT HARBITZ GATE 27

0273 OSLO

Finances

Share Ownership

Return on Equity

18,8 %

Current Ratio

13,26

Debt-to-Equity Ratio

2,61

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 468 000	3 779 000	1 235 000	1 156 000
Net Income	97 000	−921 000	19 000	88 000
Total Assets	2 016 000	1 942 000	1 356 000	1 339 000
Total Equity	516 000	419 000	1 340 000	1 321 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 468 000	3 779 000	1 235 000	1 156 000
Expenditure	1 378 000	4 707 000	1 230 000	1 090 000
Operating Profit	89 000	−929 000	5 000	67 000
Financial Income	12 000	13 000	18 000	26 000
Financial Costs	5 000	4 000	4 000	4 000
Financial Balance	7 000	9 000	14 000	22 000
Earnings Before Tax	97 000	−921 000	19 000	88 000
Tax	0	0	0	0
Net Income	97 000	−921 000	19 000	88 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 016 000	1 942 000	1 356 000	1 339 000
Total Assets	2 016 000	1 942 000	1 356 000	1 339 000
Total Retained Equity	516 000	419 000	1 340 000	1 321 000
Total Equity	516 000	419 000	1 340 000	1 321 000
Total Long-Term Debt	1 348 000	1 482 000	0	0
Total Current Debt	152 000	42 000	16 000	18 000
Total Equity and Debt	2 016 000	1 942 000	1 356 000	1 339 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 468 000	0	1 235 000	0
Other Income	0	3 779 000	0	1 156 000
Revenue	1 468 000	3 779 000	1 235 000	1 156 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	34 000	33 000	34 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 378 000	4 707 000	1 230 000	1 090 000
Operating Profit	89 000	−929 000	5 000	67 000
Financial Income	12 000	13 000	18 000	26 000
Financial Costs	5 000	4 000	4 000	4 000
Financial Balance	7 000	9 000	14 000	22 000
Dividends	0	0	0	0
Net Income	97 000	−921 000	19 000	88 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	509 000	325 000	1 247 000	1 259 000
Total Current Assets	2 016 000	1 942 000	1 356 000	1 339 000
Total Assets	2 016 000	1 942 000	1 356 000	1 339 000
Total Equity	516 000	419 000	1 340 000	1 321 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 348 000	1 482 000	0	0
Creditors	126 000	1 000	1 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	26 000	40 000	16 000	16 000
Total Current Debt	152 000	42 000	16 000	18 000
Total Equity and Debt	2 016 000	1 942 000	1 356 000	1 339 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,8 %	−219,81 %	1,42 %	6,66 %
Debt-to-Equity Ratio	2,61	3,54	0	0
Operating Profit Margin	6,06 %	−24,58 %	0,4 %	5,8 %
Current Ratio	13,26	46,24	84,75	74,39
Quick Ratio	13,26	46,24	84,75	74,39
Equity Ratio	0,26	0,22	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English