AATANGEN EIENDOM AS

3770 KRAGERØ

Finances

Share Ownership

Return on Equity

9,65 %

Current Ratio

5,08

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	924 000	1 139 000	1 125 000	1 143 000
Net Income	552 000	728 000	607 000	821 000
Total Assets	7 433 000	7 975 000	7 247 000	6 750 000
Total Equity	5 720 000	5 679 000	6 016 000	5 447 000

Income (NOK)	2022	2021	2020	2019
Revenue	924 000	1 139 000	1 125 000	1 143 000
Expenditure	118 000	230 000	373 000	132 000
Operating Profit	806 000	908 000	751 000	1 011 000
Financial Income	24 000	21 000	27 000	42 000
Financial Costs	94 000	0	0	0
Financial Balance	−70 000	21 000	27 000	42 000
Earnings Before Tax	736 000	930 000	778 000	1 052 000
Tax	184 000	201 000	171 000	231 000
Net Income	552 000	728 000	607 000	821 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	704 000	712 000	720 000	728 000
Total Current Assets	6 729 000	7 262 000	6 527 000	6 022 000
Total Assets	7 433 000	7 975 000	7 247 000	6 750 000
Total Retained Equity	5 620 000	5 579 000	5 916 000	5 347 000
Total Equity	5 720 000	5 679 000	6 016 000	5 447 000
Total Long-Term Debt	389 000	484 000	603 000	752 000
Total Current Debt	1 324 000	1 811 000	628 000	551 000
Total Equity and Debt	7 433 000	7 975 000	7 247 000	6 750 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	924 000	1 139 000	1 125 000	1 143 000
Revenue	924 000	1 139 000	1 125 000	1 143 000
Cost of Goods Sold	0	0	0	0
Salary Costs	17 000	0	0	0
Depreciation	8 000	8 000	8 000	8 000
Impairment	0	0	0	0
Expenditure	118 000	230 000	373 000	132 000
Operating Profit	806 000	908 000	751 000	1 011 000
Financial Income	24 000	21 000	27 000	42 000
Financial Costs	94 000	0	0	0
Financial Balance	−70 000	21 000	27 000	42 000
Dividends	0	0	0	0
Net Income	552 000	728 000	607 000	821 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	669 000	669 000	669 000	669 000
Machinery and Plant Facilities	35 000	43 000	51 000	59 000
Fixtures	0	0	0	0
Total Tangible Assets	704 000	712 000	720 000	728 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	704 000	712 000	720 000	728 000
Stock	0	0	0	0
Total Investments	108 000	1 500 000	0	0
Cash, Bank	6 618 000	5 096 000	5 960 000	4 885 000
Total Current Assets	6 729 000	7 262 000	6 527 000	6 022 000
Total Assets	7 433 000	7 975 000	7 247 000	6 750 000
Total Equity	5 720 000	5 679 000	6 016 000	5 447 000
Short-Term Group Debt	725 000	1 121 000	0	0
Total Long-Term Debt	389 000	484 000	603 000	752 000
Creditors	414 000	3 000	0	11 000
Unpaid Taxes	−87 000	41 000	70 000	110 000
Dividends	0	0	0	0
Other Current Debt	0	330 000	249 000	19 000
Total Current Debt	1 324 000	1 811 000	628 000	551 000
Total Equity and Debt	7 433 000	7 975 000	7 247 000	6 750 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,65 %	12,82 %	10,09 %	15,07 %
Debt-to-Equity Ratio	0,07	0,09	0,1	0,14
Operating Profit Margin	87,23 %	79,72 %	66,76 %	88,45 %
Current Ratio	5,08	4,01	10,39	10,93
Quick Ratio	5,08	4,01	10,39	10,93
Equity Ratio	0,77	0,71	0,83	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %