EGG ARKITEKTER AS

1358 JAR

Finances

Share Ownership

Return on Equity

5,53 %

Current Ratio

1,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 464 000	4 226 000	4 878 000	4 658 000
Net Income	13 000	21 000	3 000	18 000
Total Assets	1 395 000	1 753 000	1 858 000	1 826 000
Total Equity	235 000	221 000	201 000	198 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 464 000	4 226 000	4 878 000	4 658 000
Expenditure	3 438 000	4 198 000	4 875 000	4 634 000
Operating Profit	25 000	29 000	4 000	25 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	1 000
Earnings Before Tax	24 000	29 000	4 000	26 000
Tax	11 000	8 000	1 000	8 000
Net Income	13 000	21 000	3 000	18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 000	9 000	16 000	17 000
Total Current Assets	1 387 000	1 744 000	1 842 000	1 808 000
Total Assets	1 395 000	1 753 000	1 858 000	1 826 000
Total Retained Equity	205 000	191 000	170 000	167 000
Total Equity	235 000	221 000	201 000	198 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 160 000	1 532 000	1 658 000	1 628 000
Total Equity and Debt	1 395 000	1 753 000	1 858 000	1 826 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 464 000	4 202 000	4 878 000	4 658 000
Other Income	0	24 000	0	0
Revenue	3 464 000	4 226 000	4 878 000	4 658 000
Cost of Goods Sold	83 000	7 000	30 000	71 000
Salary Costs	3 063 000	3 898 000	4 261 000	3 845 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 438 000	4 198 000	4 875 000	4 634 000
Operating Profit	25 000	29 000	4 000	25 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	1 000
Dividends	0	0	0	0
Net Income	13 000	21 000	3 000	18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	8 000	9 000	16 000	17 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 000	9 000	16 000	17 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 104 000	956 000	990 000	659 000
Total Current Assets	1 387 000	1 744 000	1 842 000	1 808 000
Total Assets	1 395 000	1 753 000	1 858 000	1 826 000
Total Equity	235 000	221 000	201 000	198 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−1 000	0	−10 000	23 000
Unpaid Taxes	342 000	729 000	868 000	812 000
Dividends	0	0	0	0
Other Current Debt	810 000	803 000	800 000	793 000
Total Current Debt	1 160 000	1 532 000	1 658 000	1 628 000
Total Equity and Debt	1 395 000	1 753 000	1 858 000	1 826 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,53 %	9,5 %	1,49 %	9,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,72 %	0,69 %	0,08 %	0,54 %
Current Ratio	1,2	1,14	1,11	1,11
Quick Ratio	1,2	1,14	1,11	1,11
Equity Ratio	0,17	0,13	0,11	0,11
Gross Profit Margin	97,6 %	99,83 %	99,38 %	98,48 %