ORIGO CONSULTING AS

4316 SANDNES

Finances

Return on Equity

−0,15 %

Current Ratio

16,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−10 000	−9 000	−12 000	−10 000
Total Assets	6 678 000	6 687 000	6 697 000	6 710 000
Total Equity	6 653 000	6 664 000	6 672 000	6 684 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	9 000	12 000	10 000
Operating Profit	−10 000	−9 000	−12 000	−10 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	−10 000	−9 000	−12 000	−10 000
Tax	0	0	0	0
Net Income	−10 000	−9 000	−12 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 267 000	6 267 000	6 267 000	6 267 000
Total Current Assets	411 000	420 000	430 000	443 000
Total Assets	6 678 000	6 687 000	6 697 000	6 710 000
Total Retained Equity	6 543 000	6 554 000	6 562 000	6 574 000
Total Equity	6 653 000	6 664 000	6 672 000	6 684 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	25 000	24 000	25 000	26 000
Total Equity and Debt	6 678 000	6 687 000	6 697 000	6 710 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	9 000	12 000	10 000
Operating Profit	−10 000	−9 000	−12 000	−10 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	11 500 000
Net Income	−10 000	−9 000	−12 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	65 000	65 000	65 000	65 000
Total Tangible Assets	65 000	65 000	65 000	65 000
Total Fiancial Fixed Assets	6 202 000	6 202 000	6 202 000	6 202 000
Total Fixed Assets	6 267 000	6 267 000	6 267 000	6 267 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	376 000	389 000	402 000	415 000
Total Current Assets	411 000	420 000	430 000	443 000
Total Assets	6 678 000	6 687 000	6 697 000	6 710 000
Total Equity	6 653 000	6 664 000	6 672 000	6 684 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	2 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	11 500 000
Other Current Debt	24 000	24 000	24 000	24 000
Total Current Debt	25 000	24 000	25 000	26 000
Total Equity and Debt	6 678 000	6 687 000	6 697 000	6 710 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,15 %	−0,14 %	−0,18 %	−0,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	16,44	17,5	17,2	17,04
Quick Ratio	16,44	17,5	17,2	17,04
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-