FR NANSENSGT 2 AS

8626 MO I RANA

Finances

Share Ownership

Return on Equity

2,05 %

Current Ratio

17,41

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	300 000	300 000	300 000	300 000
Net Income	78 000	38 000	56 000	23 000
Total Assets	4 003 000	3 902 000	3 821 000	3 763 000
Total Equity	3 805 000	3 726 000	3 688 000	3 632 000

Income (NOK)	2022	2021	2020	2019
Revenue	300 000	300 000	300 000	300 000
Expenditure	220 000	260 000	246 000	295 000
Operating Profit	80 000	40 000	54 000	5 000
Financial Income	21 000	11 000	19 000	25 000
Financial Costs	0	1 000	0	0
Financial Balance	21 000	10 000	19 000	25 000
Earnings Before Tax	101 000	50 000	72 000	29 000
Tax	22 000	12 000	16 000	6 000
Net Income	78 000	38 000	56 000	23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 175 000	2 257 000	2 339 000	2 421 000
Total Current Assets	1 828 000	1 645 000	1 482 000	1 342 000
Total Assets	4 003 000	3 902 000	3 821 000	3 763 000
Total Retained Equity	1 819 000	1 741 000	1 703 000	1 646 000
Total Equity	3 805 000	3 726 000	3 688 000	3 632 000
Total Long-Term Debt	94 000	97 000	86 000	70 000
Total Current Debt	105 000	78 000	48 000	62 000
Total Equity and Debt	4 003 000	3 902 000	3 821 000	3 763 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	300 000	300 000	300 000	300 000
Revenue	300 000	300 000	300 000	300 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	82 000	82 000	82 000	82 000
Impairment	0	0	0	0
Expenditure	220 000	260 000	246 000	295 000
Operating Profit	80 000	40 000	54 000	5 000
Financial Income	21 000	11 000	19 000	25 000
Financial Costs	0	1 000	0	0
Financial Balance	21 000	10 000	19 000	25 000
Dividends	0	0	0	0
Net Income	78 000	38 000	56 000	23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 150 000	2 232 000	2 314 000	2 396 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 150 000	2 232 000	2 314 000	2 396 000
Total Fiancial Fixed Assets	25 000	25 000	25 000	25 000
Total Fixed Assets	2 175 000	2 257 000	2 339 000	2 421 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 822 000	1 645 000	1 482 000	1 330 000
Total Current Assets	1 828 000	1 645 000	1 482 000	1 342 000
Total Assets	4 003 000	3 902 000	3 821 000	3 763 000
Total Equity	3 805 000	3 726 000	3 688 000	3 632 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	94 000	97 000	86 000	70 000
Creditors	0	0	1 000	0
Unpaid Taxes	71 000	70 000	43 000	62 000
Dividends	0	0	0	0
Other Current Debt	8 000	8 000	4 000	0
Total Current Debt	105 000	78 000	48 000	62 000
Total Equity and Debt	4 003 000	3 902 000	3 821 000	3 763 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,05 %	1,02 %	1,52 %	0,63 %
Debt-to-Equity Ratio	0,02	0,03	0,02	0,02
Operating Profit Margin	26,67 %	13,33 %	18 %	1,67 %
Current Ratio	17,41	21,09	30,88	21,65
Quick Ratio	17,41	21,09	30,88	21,65
Equity Ratio	0,95	0,95	0,97	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %