![company](/_next/image?url=%2Flogo-teal-600.png&w=256&q=75)
FORMULA AUTOMOBILE NORGE AS
1396 BILLINGSTAD
Return on Equity
−121,57 %
Current Ratio
0,96
Debt-to-Equity Ratio
0
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 455Â 806Â 000 | |
Net Income | −12 091 000 | |
Total Assets | 127Â 511Â 000 | |
Total Equity | 9Â 946Â 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 455Â 806Â 000 | |
Expenditure | 465Â 102Â 000 | |
Operating Profit | −9 296 000 | |
Financial Income | 31Â 000 | |
Financial Costs | 2Â 826Â 000 | |
Financial Balance | −2 795 000 | |
Earnings Before Tax | −12 091 000 | |
Tax | 0 | |
Net Income | −12 091 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 14Â 459Â 000 | |
Total Current Assets | 113Â 053Â 000 | |
Total Assets | 127Â 511Â 000 | |
Total Retained Equity | −3 494 000 | |
Total Equity | 9Â 946Â 000 | |
Total Long-Term Debt | 0 | |
Total Current Debt | 117Â 565Â 000 | |
Total Equity and Debt | 127Â 511Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 450Â 970Â 000 | |
Other Income | 4Â 836Â 000 | |
Revenue | 455Â 806Â 000 | |
Cost of Goods Sold | 417Â 109Â 000 | |
Salary Costs | 20Â 905Â 000 | |
Depreciation | 3Â 419Â 000 | |
Impairment | 0 | |
Expenditure | 465Â 102Â 000 | |
Operating Profit | −9 296 000 | |
Financial Income | 31Â 000 | |
Financial Costs | 2Â 826Â 000 | |
Financial Balance | −2 795 000 | |
Dividends | 0 | |
Net Income | −12 091 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 372Â 000 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 13Â 345Â 000 | |
Total Tangible Assets | 13Â 345Â 000 | |
Total Fiancial Fixed Assets | 742Â 000 | |
Total Fixed Assets | 14Â 459Â 000 | |
Stock | 68Â 457Â 000 | |
Total Investments | 0 | |
Cash, Bank | 5Â 931Â 000 | |
Total Current Assets | 113Â 053Â 000 | |
Total Assets | 127Â 511Â 000 | |
Total Equity | 9Â 946Â 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 0 | |
Creditors | 8Â 942Â 000 | |
Unpaid Taxes | 11Â 400Â 000 | |
Dividends | 0 | |
Other Current Debt | 41Â 192Â 000 | |
Total Current Debt | 117Â 565Â 000 | |
Total Equity and Debt | 127Â 511Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | −121,57 % | |
Debt-to-Equity Ratio | 0 | |
Operating Profit Margin | −2,04 % | |
Current Ratio | 0,96 | |
Quick Ratio | 2,3 | |
Equity Ratio | 0,08 | |
Gross Profit Margin | 8,49Â % |
![Rotate](/_next/image?url=%2Fimages%2Frotate.png&w=48&q=75)