BENNETTBYGGET AS

8622 MO I RANA

Finances

Share Ownership

Return on Equity

−32,78 %

Current Ratio

1,44

Debt-to-Equity Ratio

3,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 557 000	1 493 000	1 275 000	1 577 000
Net Income	−861 000	−560 000	−984 000	−280 000
Total Assets	14 667 000	11 750 000	11 957 000	12 539 000
Total Equity	2 627 000	281 000	841 000	1 825 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 557 000	1 493 000	1 275 000	1 577 000
Expenditure	1 695 000	1 819 000	2 164 000	1 532 000
Operating Profit	−139 000	−326 000	−889 000	45 000
Financial Income	0	0	0	18 000
Financial Costs	413 000	392 000	373 000	422 000
Financial Balance	−413 000	−392 000	−373 000	−404 000
Earnings Before Tax	−552 000	−718 000	−1 262 000	−359 000
Tax	−121 000	−158 000	−278 000	−79 000
Net Income	−861 000	−560 000	−984 000	−280 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 952 000	11 627 000	11 907 000	12 182 000
Total Current Assets	3 714 000	123 000	49 000	357 000
Total Assets	14 667 000	11 750 000	11 957 000	12 539 000
Total Retained Equity	0	−560 000	0	0
Total Equity	2 627 000	281 000	841 000	1 825 000
Total Long-Term Debt	9 464 000	9 724 000	10 496 000	9 710 000
Total Current Debt	2 575 000	1 745 000	620 000	1 004 000
Total Equity and Debt	14 667 000	11 750 000	11 957 000	12 539 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 557 000	1 493 000	1 275 000	1 577 000
Revenue	1 557 000	1 493 000	1 275 000	1 577 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	478 000	476 000	913 000	293 000
Impairment	0	0	0	0
Expenditure	1 695 000	1 819 000	2 164 000	1 532 000
Operating Profit	−139 000	−326 000	−889 000	45 000
Financial Income	0	0	0	18 000
Financial Costs	413 000	392 000	373 000	422 000
Financial Balance	−413 000	−392 000	−373 000	−404 000
Dividends	0	0	0	0
Net Income	−861 000	−560 000	−984 000	−280 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	376 000	218 000	0
Real Eastate	10 952 000	11 251 000	11 689 000	10 761 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 952 000	11 251 000	11 689 000	10 761 000
Total Fiancial Fixed Assets	0	0	0	1 421 000
Total Fixed Assets	10 952 000	11 627 000	11 907 000	12 182 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	66 000
Total Current Assets	3 714 000	123 000	49 000	357 000
Total Assets	14 667 000	11 750 000	11 957 000	12 539 000
Total Equity	2 627 000	281 000	841 000	1 825 000
Short-Term Group Debt	2 201 000	1 438 000	321 000	527 000
Total Long-Term Debt	9 464 000	9 724 000	10 496 000	9 710 000
Creditors	0	0	69 000	146 000
Unpaid Taxes	0	5 000	68 000	15 000
Dividends	0	0	0	0
Other Current Debt	374 000	302 000	162 000	316 000
Total Current Debt	2 575 000	1 745 000	620 000	1 004 000
Total Equity and Debt	14 667 000	11 750 000	11 957 000	12 539 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−32,78 %	−199,29 %	−117 %	−15,34 %
Debt-to-Equity Ratio	3,6	34,6	12,48	5,32
Operating Profit Margin	−8,93 %	−21,84 %	−69,73 %	2,85 %
Current Ratio	1,44	0,07	0,08	0,36
Quick Ratio	1,44	0,07	0,08	0,36
Equity Ratio	0,18	0,02	0,07	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %