ASAP CONSULTING AS

0496 OSLO

Finances

Return on Equity

28,81 %

Current Ratio

6,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 068 000	1 737 000	1 858 000	1 580 000
Net Income	1 243 000	917 000	729 000	517 000
Total Assets	5 125 000	3 662 000	3 366 000	2 845 000
Total Equity	4 314 000	3 071 000	3 054 000	2 325 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 068 000	1 737 000	1 858 000	1 580 000
Expenditure	1 559 000	653 000	808 000	998 000
Operating Profit	1 510 000	1 084 000	1 050 000	583 000
Financial Income	67 000	71 000	8 000	36 000
Financial Costs	0	0	96 000	1 000
Financial Balance	67 000	71 000	−88 000	35 000
Earnings Before Tax	1 576 000	1 156 000	962 000	618 000
Tax	333 000	239 000	233 000	101 000
Net Income	1 243 000	917 000	729 000	517 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	174 000	323 000	352 000	1 268 000
Total Current Assets	4 951 000	3 338 000	3 014 000	1 577 000
Total Assets	5 125 000	3 662 000	3 366 000	2 845 000
Total Retained Equity	4 213 000	2 970 000	2 953 000	2 224 000
Total Equity	4 314 000	3 071 000	3 054 000	2 325 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	811 000	591 000	312 000	520 000
Total Equity and Debt	5 125 000	3 662 000	3 366 000	2 845 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 966 000	1 737 000	1 858 000	1 580 000
Other Income	102 000	0	0	0
Revenue	3 068 000	1 737 000	1 858 000	1 580 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 355 000	439 000	618 000	828 000
Depreciation	12 000	45 000	56 000	70 000
Impairment	0	0	0	0
Expenditure	1 559 000	653 000	808 000	998 000
Operating Profit	1 510 000	1 084 000	1 050 000	583 000
Financial Income	67 000	71 000	8 000	36 000
Financial Costs	0	0	96 000	1 000
Financial Balance	67 000	71 000	−88 000	35 000
Dividends	0	0	0	0
Net Income	1 243 000	917 000	729 000	517 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	44 000	193 000	223 000	278 000
Total Tangible Assets	44 000	193 000	223 000	278 000
Total Fiancial Fixed Assets	130 000	130 000	130 000	990 000
Total Fixed Assets	174 000	323 000	352 000	1 268 000
Stock	0	0	0	0
Total Investments	3 099 000	2 285 000	2 285 000	414 000
Cash, Bank	1 416 000	444 000	606 000	663 000
Total Current Assets	4 951 000	3 338 000	3 014 000	1 577 000
Total Assets	5 125 000	3 662 000	3 366 000	2 845 000
Total Equity	4 314 000	3 071 000	3 054 000	2 325 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	243 000	261 000	23 000	232 000
Dividends	0	0	0	0
Other Current Debt	235 000	91 000	57 000	187 000
Total Current Debt	811 000	591 000	312 000	520 000
Total Equity and Debt	5 125 000	3 662 000	3 366 000	2 845 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,81 %	29,86 %	23,87 %	22,24 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	49,22 %	62,41 %	56,51 %	36,9 %
Current Ratio	6,1	5,65	9,66	3,03
Quick Ratio	6,1	5,65	9,66	3,03
Equity Ratio	0,84	0,84	0,91	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %