BJERKENE BOLIG AS

3962 STATHELLE

Finances

Share Ownership

Return on Equity

2,06 %

Current Ratio

Debt-to-Equity Ratio

1,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	159 000	53 000	286 000	526 000
Net Income	14 000	−180 000	−76 000	−30 000
Total Assets	1 730 000	1 740 000	1 786 000	1 630 000
Total Equity	678 000	664 000	844 000	921 000

Income (NOK)	2022	2021	2020	2019
Revenue	159 000	53 000	286 000	526 000
Expenditure	78 000	150 000	272 000	481 000
Operating Profit	80 000	−97 000	14 000	45 000
Financial Income	0	0	0	0
Financial Costs	41 000	37 000	55 000	43 000
Financial Balance	−41 000	−37 000	−55 000	−43 000
Earnings Before Tax	39 000	−134 000	−41 000	2 000
Tax	26 000	46 000	36 000	31 000
Net Income	14 000	−180 000	−76 000	−30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 730 000	1 730 000	1 736 000	1 500 000
Total Current Assets	0	10 000	50 000	130 000
Total Assets	1 730 000	1 740 000	1 786 000	1 630 000
Total Retained Equity	527 000	513 000	693 000	770 000
Total Equity	678 000	664 000	844 000	921 000
Total Long-Term Debt	712 000	800 000	800 000	709 000
Total Current Debt	340 000	276 000	142 000	0
Total Equity and Debt	1 730 000	1 740 000	1 786 000	1 630 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	2 000	2 000
Other Income	159 000	53 000	284 000	523 000
Revenue	159 000	53 000	286 000	526 000
Cost of Goods Sold	0	0	0	481 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	75 000	0
Expenditure	78 000	150 000	272 000	481 000
Operating Profit	80 000	−97 000	14 000	45 000
Financial Income	0	0	0	0
Financial Costs	41 000	37 000	55 000	43 000
Financial Balance	−41 000	−37 000	−55 000	−43 000
Dividends	0	0	0	0
Net Income	14 000	−180 000	−76 000	−30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 730 000	1 730 000	1 730 000	1 500 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 730 000	1 730 000	1 730 000	1 500 000
Total Fiancial Fixed Assets	0	0	6 000	0
Total Fixed Assets	1 730 000	1 730 000	1 736 000	1 500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	10 000	35 000	5 000
Total Current Assets	0	10 000	50 000	130 000
Total Assets	1 730 000	1 740 000	1 786 000	1 630 000
Total Equity	678 000	664 000	844 000	921 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	712 000	800 000	800 000	709 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	340 000	276 000	142 000	0
Total Current Debt	340 000	276 000	142 000	0
Total Equity and Debt	1 730 000	1 740 000	1 786 000	1 630 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,06 %	−27,11 %	−9 %	−3,26 %
Debt-to-Equity Ratio	1,05	1,2	0,95	0,77
Operating Profit Margin	50,31 %	−183,02 %	4,9 %	8,56 %
Current Ratio	0	0,04	0,35	-
Quick Ratio	0	0,04	0,35	-
Equity Ratio	0,39	0,38	0,47	0,57
Gross Profit Margin	100 %	100 %	100 %	8,56 %