BYGGMEISTER LANGETEIG & VOLLDAL AS

6863 LEIKANGER

Finances

Share Ownership

Return on Equity

5,5 %

Current Ratio

6,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 527 000	5 981 000	5 820 000	7 043 000
Net Income	327 000	300 000	591 000	813 000
Total Assets	7 090 000	6 870 000	6 939 000	6 946 000
Total Equity	5 948 000	5 621 000	5 321 000	5 230 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 527 000	5 981 000	5 820 000	7 043 000
Expenditure	6 192 000	5 616 000	5 139 000	6 065 000
Operating Profit	334 000	365 000	682 000	978 000
Financial Income	90 000	20 000	76 000	71 000
Financial Costs	0	0	1 000	1 000
Financial Balance	90 000	20 000	75 000	70 000
Earnings Before Tax	424 000	385 000	757 000	1 048 000
Tax	97 000	85 000	167 000	234 000
Net Income	327 000	300 000	591 000	813 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	208 000	230 000	287 000	359 000
Total Current Assets	6 881 000	6 641 000	6 653 000	6 587 000
Total Assets	7 090 000	6 870 000	6 939 000	6 946 000
Total Retained Equity	5 523 000	5 196 000	4 896 000	4 805 000
Total Equity	5 948 000	5 621 000	5 321 000	5 230 000
Total Long-Term Debt	6 000	7 000	8 000	11 000
Total Current Debt	1 135 000	1 242 000	1 610 000	1 705 000
Total Equity and Debt	7 090 000	6 870 000	6 939 000	6 946 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 527 000	5 981 000	5 813 000	7 043 000
Other Income	0	0	7 000	0
Revenue	6 527 000	5 981 000	5 820 000	7 043 000
Cost of Goods Sold	3 148 000	2 544 000	2 512 000	3 018 000
Salary Costs	2 555 000	2 596 000	2 125 000	2 452 000
Depreciation	52 000	57 000	72 000	93 000
Impairment	0	0	0	0
Expenditure	6 192 000	5 616 000	5 139 000	6 065 000
Operating Profit	334 000	365 000	682 000	978 000
Financial Income	90 000	20 000	76 000	71 000
Financial Costs	0	0	1 000	1 000
Financial Balance	90 000	20 000	75 000	70 000
Dividends	0	0	500 000	400 000
Net Income	327 000	300 000	591 000	813 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	208 000	230 000	287 000	359 000
Total Tangible Assets	208 000	230 000	287 000	359 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	208 000	230 000	287 000	359 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 499 000	6 368 000	6 307 000	5 973 000
Total Current Assets	6 881 000	6 641 000	6 653 000	6 587 000
Total Assets	7 090 000	6 870 000	6 939 000	6 946 000
Total Equity	5 948 000	5 621 000	5 321 000	5 230 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 000	7 000	8 000	11 000
Creditors	187 000	178 000	225 000	406 000
Unpaid Taxes	468 000	529 000	363 000	349 000
Dividends	0	0	500 000	400 000
Other Current Debt	382 000	449 000	352 000	315 000
Total Current Debt	1 135 000	1 242 000	1 610 000	1 705 000
Total Equity and Debt	7 090 000	6 870 000	6 939 000	6 946 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,5 %	5,34 %	11,11 %	15,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,12 %	6,1 %	11,72 %	13,89 %
Current Ratio	6,06	5,35	4,13	3,86
Quick Ratio	6,06	5,35	4,13	3,86
Equity Ratio	0,84	0,82	0,77	0,75
Gross Profit Margin	51,77 %	57,47 %	56,84 %	57,15 %