company

SAMEIET VESTHAGEN SØR

4340 BRYNE

Finances

Share Ownership

Return on Equity

26,06 %

Current Ratio

−187

Debt-to-Equity Ratio

0

Key figures (NOK)	2019	2018	2017	2016
Revenue	109 000	94 000	77 000	74 000
Net Income	49 000	39 000	−21 000	27 000
Total Assets	187 000	139 000	99 000	124 000
Total Equity	188 000	178 000	79 000	121 000

Income (NOK)	2019	2018	2017	2016
Revenue	109 000	94 000	77 000	74 000
Expenditure	66 000	62 000	104 000	52 000
Operating Profit	43 000	32 000	−28 000	22 000
Financial Income	6 000	7 000	6 000	5 000
Financial Costs	0	0	0	0
Financial Balance	6 000	7 000	6 000	5 000
Earnings Before Tax	49 000	39 000	−21 000	27 000
Tax	0	0	0	0
Net Income	49 000	39 000	−21 000	27 000

Balance (NOK)	2019	2018	2017	2016
Total Fixed Assets	0	0	0	0
Total Current Assets	187 000	139 000	99 000	124 000
Total Assets	187 000	139 000	99 000	124 000
Total Retained Equity	188 000	178 000	79 000	121 000
Total Equity	188 000	178 000	79 000	121 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	−1 000	0	−1 000	3 000
Total Equity and Debt	187 000	178 000	78 000	124 000

Cash flow (NOK)	2019	2018	2017	2016
Sales Income	0	0	0	0
Other Income	109 000	94 000	77 000	74 000
Revenue	109 000	94 000	77 000	74 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 000	4 000	2 000	2 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	66 000	62 000	104 000	52 000
Operating Profit	43 000	32 000	−28 000	22 000
Financial Income	6 000	7 000	6 000	5 000
Financial Costs	0	0	0	0
Financial Balance	6 000	7 000	6 000	5 000
Dividends	0	0	0	0
Net Income	49 000	39 000	−21 000	27 000

Balance details (NOK)	2019	2018	2017	2016
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	139 000	98 000	67 000	89 000
Total Current Assets	187 000	139 000	99 000	124 000
Total Assets	187 000	139 000	99 000	124 000
Total Equity	188 000	178 000	79 000	121 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−1 000	−1 000	−1 000	3 000
Unpaid Taxes	0	1 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	−1 000	0	−1 000	3 000
Total Equity and Debt	187 000	178 000	78 000	124 000

Financial indicators	2019	2018	2017	2016
Return on Equity	26,06 %	21,91 %	−26,58 %	22,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	39,45 %	34,04 %	−36,36 %	29,73 %
Current Ratio	−187	-	−99	41,33
Quick Ratio	−187	-	−99	41,33
Equity Ratio	1,01	1,28	0,8	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English