SECCON AS

2819 GJØVIK

Finances

Share Ownership

Return on Equity

−5,56 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 000	2 000	0	240 000
Net Income	−1 000	−8 000	−73 000	81 000
Total Assets	18 000	22 000	35 000	541 000
Total Equity	18 000	19 000	27 000	506 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 000	2 000	0	240 000
Expenditure	2 000	10 000	72 000	160 000
Operating Profit	−1 000	−8 000	−72 000	80 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	1 000
Earnings Before Tax	−1 000	−8 000	−73 000	81 000
Tax	0	0	0	0
Net Income	−1 000	−8 000	−73 000	81 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	18 000	22 000	35 000	541 000
Total Assets	18 000	22 000	35 000	541 000
Total Retained Equity	−12 000	−11 000	−3 000	406 000
Total Equity	18 000	19 000	27 000	506 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	3 000	7 000	34 000
Total Equity and Debt	18 000	22 000	35 000	541 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	2 000	0	240 000
Other Income	1 000	0	0	0
Revenue	1 000	2 000	0	240 000
Cost of Goods Sold	0	10 000	64 000	0
Salary Costs	0	0	8 000	69 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 000	10 000	72 000	160 000
Operating Profit	−1 000	−8 000	−72 000	80 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	1 000
Dividends	0	0	0	0
Net Income	−1 000	−8 000	−73 000	81 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	18 000	22 000	35 000	523 000
Total Current Assets	18 000	22 000	35 000	541 000
Total Assets	18 000	22 000	35 000	541 000
Total Equity	18 000	19 000	27 000	506 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	3 000	7 000	34 000
Total Current Debt	0	3 000	7 000	34 000
Total Equity and Debt	18 000	22 000	35 000	541 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,56 %	−42,11 %	−270,37 %	16,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−100 %	−400 %	-	33,33 %
Current Ratio	-	7,33	5	15,91
Quick Ratio	-	7,33	5	15,91
Equity Ratio	1	0,86	0,77	0,94
Gross Profit Margin	100 %	−400 %	-	100 %