NORDSTRAND TANNLEGESENTER AS

1164 OSLO

Finances

Share Ownership

Return on Equity

1 885,71 %

Current Ratio

1,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 898 000	14 423 000	12 584 000	13 192 000
Net Income	3 036 000	2 722 000	2 581 000	2 501 000
Total Assets	4 766 000	4 360 000	4 168 000	4 105 000
Total Equity	161 000	124 000	2 702 000	2 621 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 898 000	14 423 000	12 584 000	13 192 000
Expenditure	10 008 000	10 932 000	9 276 000	9 993 000
Operating Profit	3 889 000	3 491 000	3 308 000	3 200 000
Financial Income	1 000	1 000	4 000	7 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	4 000	7 000
Earnings Before Tax	3 890 000	3 492 000	3 312 000	3 207 000
Tax	854 000	769 000	731 000	706 000
Net Income	3 036 000	2 722 000	2 581 000	2 501 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 000	32 000	66 000	117 000
Total Current Assets	4 752 000	4 328 000	4 102 000	3 988 000
Total Assets	4 766 000	4 360 000	4 168 000	4 105 000
Total Retained Equity	61 000	24 000	2 602 000	2 521 000
Total Equity	161 000	124 000	2 702 000	2 621 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 605 000	4 236 000	1 466 000	1 484 000
Total Equity and Debt	4 766 000	4 360 000	4 168 000	4 105 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 898 000	14 423 000	12 584 000	13 192 000
Other Income	0	0	0	0
Revenue	13 898 000	14 423 000	12 584 000	13 192 000
Cost of Goods Sold	3 565 000	4 494 000	3 738 000	3 308 000
Salary Costs	4 966 000	4 928 000	4 161 000	5 245 000
Depreciation	8 000	30 000	41 000	41 000
Impairment	0	0	0	0
Expenditure	10 008 000	10 932 000	9 276 000	9 993 000
Operating Profit	3 889 000	3 491 000	3 308 000	3 200 000
Financial Income	1 000	1 000	4 000	7 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	4 000	7 000
Dividends	3 000 000	2 700 000	0	0
Net Income	3 036 000	2 722 000	2 581 000	2 501 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	22 000	52 000	93 000
Total Tangible Assets	14 000	22 000	52 000	93 000
Total Fiancial Fixed Assets	0	10 000	14 000	25 000
Total Fixed Assets	14 000	32 000	66 000	117 000
Stock	64 000	67 000	65 000	65 000
Total Investments	0	0	0	0
Cash, Bank	4 536 000	4 025 000	3 602 000	3 691 000
Total Current Assets	4 752 000	4 328 000	4 102 000	3 988 000
Total Assets	4 766 000	4 360 000	4 168 000	4 105 000
Total Equity	161 000	124 000	2 702 000	2 621 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	151 000	79 000	89 000	118 000
Unpaid Taxes	252 000	253 000	260 000	273 000
Dividends	3 000 000	2 700 000	0	0
Other Current Debt	348 000	434 000	386 000	388 000
Total Current Debt	4 605 000	4 236 000	1 466 000	1 484 000
Total Equity and Debt	4 766 000	4 360 000	4 168 000	4 105 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 885,71 %	2 195,16 %	95,52 %	95,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	27,98 %	24,2 %	26,29 %	24,26 %
Current Ratio	1,03	1,02	2,8	2,69
Quick Ratio	1,05	1,04	2,93	2,81
Equity Ratio	0,03	0,03	0,65	0,64
Gross Profit Margin	74,35 %	68,84 %	70,3 %	74,92 %