GRYDELAND EIENDOM AS

1621 GRESSVIK

Finances

Share Ownership

Return on Equity

21,6 %

Current Ratio

0,09

Debt-to-Equity Ratio

2,65

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 051 000	1 991 000	4 342 000	5 265 000
Net Income	456 000	310 000	1 656 000	2 861 000
Total Assets	10 487 000	8 212 000	12 007 000	19 169 000
Total Equity	2 111 000	1 811 000	1 501 000	345 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 051 000	1 991 000	4 342 000	5 265 000
Expenditure	1 258 000	1 426 000	1 741 000	1 016 000
Operating Profit	793 000	565 000	2 601 000	4 249 000
Financial Income	26 000	106 000	1 000	4 000
Financial Costs	231 000	272 000	478 000	592 000
Financial Balance	−205 000	−166 000	−477 000	−588 000
Earnings Before Tax	589 000	400 000	2 124 000	3 661 000
Tax	132 000	89 000	468 000	800 000
Net Income	456 000	310 000	1 656 000	2 861 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 224 000	7 808 000	6 442 000	13 815 000
Total Current Assets	263 000	405 000	5 565 000	5 354 000
Total Assets	10 487 000	8 212 000	12 007 000	19 169 000
Total Retained Equity	2 014 000	1 713 000	1 403 000	247 000
Total Equity	2 111 000	1 811 000	1 501 000	345 000
Total Long-Term Debt	5 599 000	1 981 000	7 817 000	15 826 000
Total Current Debt	2 777 000	4 421 000	2 689 000	2 998 000
Total Equity and Debt	10 487 000	8 212 000	12 007 000	19 169 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 051 000	1 991 000	1 261 000	735 000
Other Income	0	0	3 081 000	4 530 000
Revenue	2 051 000	1 991 000	4 342 000	5 265 000
Cost of Goods Sold	45 000	0	0	0
Salary Costs	71 000	308 000	0	0
Depreciation	84 000	87 000	69 000	49 000
Impairment	0	0	0	0
Expenditure	1 258 000	1 426 000	1 741 000	1 016 000
Operating Profit	793 000	565 000	2 601 000	4 249 000
Financial Income	26 000	106 000	1 000	4 000
Financial Costs	231 000	272 000	478 000	592 000
Financial Balance	−205 000	−166 000	−477 000	−588 000
Dividends	0	0	0	2 500 000
Net Income	456 000	310 000	1 656 000	2 861 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 238 000	2 736 000	1 300 000	3 971 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	119 000	203 000	274 000	259 000
Total Tangible Assets	5 356 000	2 939 000	1 574 000	4 231 000
Total Fiancial Fixed Assets	4 868 000	4 868 000	4 868 000	9 584 000
Total Fixed Assets	10 224 000	7 808 000	6 442 000	13 815 000
Stock	0	0	0	5 089 000
Total Investments	0	0	0	0
Cash, Bank	52 000	42 000	7 000	119 000
Total Current Assets	263 000	405 000	5 565 000	5 354 000
Total Assets	10 487 000	8 212 000	12 007 000	19 169 000
Total Equity	2 111 000	1 811 000	1 501 000	345 000
Short-Term Group Debt	2 167 000	2 778 000	2 200 000	0
Total Long-Term Debt	5 599 000	1 981 000	7 817 000	15 826 000
Creditors	151 000	1 152 000	50 000	104 000
Unpaid Taxes	45 000	50 000	92 000	0
Dividends	0	0	0	2 500 000
Other Current Debt	154 000	141 000	211 000	152 000
Total Current Debt	2 777 000	4 421 000	2 689 000	2 998 000
Total Equity and Debt	10 487 000	8 212 000	12 007 000	19 169 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,6 %	17,12 %	110,33 %	829,28 %
Debt-to-Equity Ratio	2,65	1,09	5,21	45,87
Operating Profit Margin	38,66 %	28,38 %	59,9 %	80,7 %
Current Ratio	0,09	0,09	2,07	1,79
Quick Ratio	0,09	0,09	2,07	−2,56
Equity Ratio	0,2	0,22	0,13	0,02
Gross Profit Margin	97,81 %	100 %	100 %	100 %