EVEN BETTER AS

1358 JAR

Finances

Return on Equity

146,15 %

Current Ratio

2,89

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	5 732 000	3 189 000	3 146 000	3 654 000
Total Assets	5 960 000	3 305 000	3 427 000	3 885 000
Total Equity	3 922 000	1 289 000	1 291 000	1 745 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	11 000	33 000	30 000	28 000
Operating Profit	−11 000	−33 000	−30 000	−28 000
Financial Income	5 782 000	3 238 000	3 193 000	3 704 000
Financial Costs	0	0	0	2 000
Financial Balance	5 782 000	3 238 000	3 193 000	3 702 000
Earnings Before Tax	5 771 000	3 205 000	3 162 000	3 674 000
Tax	38 000	16 000	16 000	20 000
Net Income	5 732 000	3 189 000	3 146 000	3 654 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	60 000	60 000	60 000	60 000
Total Current Assets	5 900 000	3 245 000	3 367 000	3 825 000
Total Assets	5 960 000	3 305 000	3 427 000	3 885 000
Total Retained Equity	3 822 000	1 189 000	1 191 000	1 645 000
Total Equity	3 922 000	1 289 000	1 291 000	1 745 000
Total Long-Term Debt	0	0	120 000	120 000
Total Current Debt	2 038 000	2 016 000	2 016 000	2 020 000
Total Equity and Debt	5 960 000	3 305 000	3 427 000	3 885 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	33 000	30 000	28 000
Operating Profit	−11 000	−33 000	−30 000	−28 000
Financial Income	5 782 000	3 238 000	3 193 000	3 704 000
Financial Costs	0	0	0	2 000
Financial Balance	5 782 000	3 238 000	3 193 000	3 702 000
Dividends	2 000 000	2 000 000	2 000 000	2 000 000
Net Income	5 732 000	3 189 000	3 146 000	3 654 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	60 000	60 000	60 000	60 000
Total Fixed Assets	60 000	60 000	60 000	60 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 900 000	3 245 000	3 367 000	3 825 000
Total Current Assets	5 900 000	3 245 000	3 367 000	3 825 000
Total Assets	5 960 000	3 305 000	3 427 000	3 885 000
Total Equity	3 922 000	1 289 000	1 291 000	1 745 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	120 000	120 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 000 000	2 000 000	2 000 000	2 000 000
Other Current Debt	0	0	0	0
Total Current Debt	2 038 000	2 016 000	2 016 000	2 020 000
Total Equity and Debt	5 960 000	3 305 000	3 427 000	3 885 000

Financial indicators	2022	2021	2020	2019
Return on Equity	146,15 %	247,4 %	243,69 %	209,4 %
Debt-to-Equity Ratio	0	0	0,09	0,07
Operating Profit Margin	-	-	-	-
Current Ratio	2,89	1,61	1,67	1,89
Quick Ratio	2,89	1,61	1,67	1,89
Equity Ratio	0,66	0,39	0,38	0,45
Gross Profit Margin	-	-	-	-