HUSEBYENGA EIENDOM AS

0667 OSLO

Finances

Return on Equity

−5,88 %

Current Ratio

12,22

Debt-to-Equity Ratio

−1,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 352 000	0	0	1 421 000
Net Income	3 204 000	−442 000	−439 000	−9 683 000
Total Assets	29 383 000	15 507 000	13 219 000	12 630 000
Total Equity	−54 522 000	−60 996 000	−60 554 000	−60 115 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 352 000	0	0	1 421 000
Expenditure	5 712 000	210 000	145 000	9 538 000
Operating Profit	2 640 000	−210 000	−145 000	−8 116 000
Financial Income	265 000	76 000	31 000	48 000
Financial Costs	623 000	308 000	324 000	1 615 000
Financial Balance	−358 000	−232 000	−293 000	−1 567 000
Earnings Before Tax	2 282 000	−442 000	−439 000	−9 683 000
Tax	−922 000	0	0	0
Net Income	3 204 000	−442 000	−439 000	−9 683 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 150 000	11 716 000	11 716 000	11 716 000
Total Current Assets	27 233 000	3 791 000	1 502 000	914 000
Total Assets	29 383 000	15 507 000	13 219 000	12 630 000
Total Retained Equity	−58 794 000	−61 998 000	−61 556 000	−61 117 000
Total Equity	−54 522 000	−60 996 000	−60 554 000	−60 115 000
Total Long-Term Debt	81 676 000	76 504 000	73 748 000	72 426 000
Total Current Debt	2 229 000	0	25 000	320 000
Total Equity and Debt	29 383 000	15 507 000	13 219 000	12 630 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 352 000	0	0	1 392 000
Other Income	0	0	0	29 000
Revenue	8 352 000	0	0	1 421 000
Cost of Goods Sold	5 411 000	0	0	0
Salary Costs	0	0	0	287 000
Depreciation	0	0	0	801 000
Impairment	0	0	0	0
Expenditure	5 712 000	210 000	145 000	9 538 000
Operating Profit	2 640 000	−210 000	−145 000	−8 116 000
Financial Income	265 000	76 000	31 000	48 000
Financial Costs	623 000	308 000	324 000	1 615 000
Financial Balance	−358 000	−232 000	−293 000	−1 567 000
Dividends	0	0	0	0
Net Income	3 204 000	−442 000	−439 000	−9 683 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	9 566 000	9 566 000	9 566 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	9 566 000	9 566 000	9 566 000
Total Fiancial Fixed Assets	2 150 000	2 150 000	2 150 000	2 150 000
Total Fixed Assets	2 150 000	11 716 000	11 716 000	11 716 000
Stock	6 378 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	37 000	282 000	169 000	10 000
Total Current Assets	27 233 000	3 791 000	1 502 000	914 000
Total Assets	29 383 000	15 507 000	13 219 000	12 630 000
Total Equity	−54 522 000	−60 996 000	−60 554 000	−60 115 000
Short-Term Group Debt	0	0	5 000	0
Total Long-Term Debt	81 676 000	76 504 000	73 748 000	72 426 000
Creditors	7 000	0	20 000	284 000
Unpaid Taxes	0	0	0	35 000
Dividends	0	0	0	0
Other Current Debt	2 222 000	0	0	0
Total Current Debt	2 229 000	0	25 000	320 000
Total Equity and Debt	29 383 000	15 507 000	13 219 000	12 630 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,88 %	0,72 %	0,72 %	16,11 %
Debt-to-Equity Ratio	−1,5	−1,25	−1,22	−1,2
Operating Profit Margin	31,61 %	-	-	−571,15 %
Current Ratio	12,22	-	60,08	2,86
Quick Ratio	−6,56	-	60,08	2,86
Equity Ratio	−1,86	−3,93	−4,58	−4,76
Gross Profit Margin	35,21 %	-	-	100 %