LUNDEBUEN EIENDOM AS

1623 GRESSVIK

Finances

Share Ownership

Return on Equity

10,79 %

Current Ratio

0,2

Debt-to-Equity Ratio

7,88

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 246 000	1 444 000	1 354 000	1 021 000
Net Income	223 000	439 000	78 000	−203 000
Total Assets	19 767 000	12 358 000	12 448 000	12 559 000
Total Equity	2 066 000	1 843 000	1 404 000	1 325 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 246 000	1 444 000	1 354 000	1 021 000
Expenditure	520 000	579 000	911 000	1 078 000
Operating Profit	727 000	866 000	443 000	−57 000
Financial Income	0	0	0	0
Financial Costs	405 000	303 000	342 000	204 000
Financial Balance	−405 000	−303 000	−342 000	−204 000
Earnings Before Tax	322 000	563 000	101 000	−261 000
Tax	98 000	124 000	22 000	−57 000
Net Income	223 000	439 000	78 000	−203 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 480 000	12 051 000	12 204 000	12 464 000
Total Current Assets	287 000	307 000	245 000	95 000
Total Assets	19 767 000	12 358 000	12 448 000	12 559 000
Total Retained Equity	1 466 000	1 243 000	804 000	725 000
Total Equity	2 066 000	1 843 000	1 404 000	1 325 000
Total Long-Term Debt	16 285 000	10 420 000	10 974 000	11 155 000
Total Current Debt	1 416 000	95 000	70 000	79 000
Total Equity and Debt	19 767 000	12 358 000	12 448 000	12 559 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	65 000	0	0
Other Income	1 246 000	1 379 000	1 354 000	1 021 000
Revenue	1 246 000	1 444 000	1 354 000	1 021 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	250 000	153 000	260 000	171 000
Impairment	0	0	0	0
Expenditure	520 000	579 000	911 000	1 078 000
Operating Profit	727 000	866 000	443 000	−57 000
Financial Income	0	0	0	0
Financial Costs	405 000	303 000	342 000	204 000
Financial Balance	−405 000	−303 000	−342 000	−204 000
Dividends	0	0	0	0
Net Income	223 000	439 000	78 000	−203 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 480 000	12 051 000	12 204 000	12 464 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	19 480 000	12 051 000	12 204 000	12 464 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 480 000	12 051 000	12 204 000	12 464 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	287 000	242 000	234 000	95 000
Total Current Assets	287 000	307 000	245 000	95 000
Total Assets	19 767 000	12 358 000	12 448 000	12 559 000
Total Equity	2 066 000	1 843 000	1 404 000	1 325 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 285 000	10 420 000	10 974 000	11 155 000
Creditors	1 237 000	0	23 000	31 000
Unpaid Taxes	24 000	23 000	22 000	22 000
Dividends	0	0	0	0
Other Current Debt	53 000	26 000	26 000	25 000
Total Current Debt	1 416 000	95 000	70 000	79 000
Total Equity and Debt	19 767 000	12 358 000	12 448 000	12 559 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,79 %	23,82 %	5,56 %	−15,32 %
Debt-to-Equity Ratio	7,88	5,65	7,82	8,42
Operating Profit Margin	58,35 %	59,97 %	32,72 %	−5,58 %
Current Ratio	0,2	3,23	3,5	1,2
Quick Ratio	0,2	3,23	3,5	1,2
Equity Ratio	0,1	0,15	0,11	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %