GRØNVOLDTUNET HUSEIERFORENING

1366 LYSAKER

Finances

Share Ownership

Return on Equity

36,89 %

Current Ratio

10,65

Debt-to-Equity Ratio

Key figures (NOK)	2018	2017	2016	2015
Revenue	371 000	366 000	353 000	303 000
Net Income	121 000	90 000	93 000	−115 000
Total Assets	362 000	275 000	147 000	184 000
Total Equity	328 000	208 000	118 000	25 000

Income (NOK)	2018	2017	2016	2015
Revenue	371 000	366 000	353 000	303 000
Expenditure	250 000	276 000	261 000	418 000
Operating Profit	120 000	90 000	93 000	−115 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	121 000	90 000	93 000	−115 000
Tax	0	0	0	0
Net Income	121 000	90 000	93 000	−115 000

Balance (NOK)	2018	2017	2016	2015
Total Fixed Assets	0	0	0	0
Total Current Assets	362 000	275 000	147 000	184 000
Total Assets	362 000	275 000	147 000	184 000
Total Retained Equity	328 000	208 000	118 000	25 000
Total Equity	328 000	208 000	118 000	25 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	34 000	67 000	30 000	159 000
Total Equity and Debt	362 000	275 000	147 000	184 000

Cash flow (NOK)	2018	2017	2016	2015
Sales Income	371 000	366 000	353 000	303 000
Other Income	0	0	0	0
Revenue	371 000	366 000	353 000	303 000
Cost of Goods Sold	0	0	0	0
Salary Costs	6 000	6 000	6 000	6 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	250 000	276 000	261 000	418 000
Operating Profit	120 000	90 000	93 000	−115 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	121 000	90 000	93 000	−115 000

Balance details (NOK)	2018	2017	2016	2015
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	362 000	251 000	124 000	161 000
Total Current Assets	362 000	275 000	147 000	184 000
Total Assets	362 000	275 000	147 000	184 000
Total Equity	328 000	208 000	118 000	25 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	34 000	30 000	159 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	32 000	33 000	0	0
Total Current Debt	34 000	67 000	30 000	159 000
Total Equity and Debt	362 000	275 000	147 000	184 000

Financial indicators	2018	2017	2016	2015
Return on Equity	36,89 %	43,27 %	78,81 %	−460 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	32,35 %	24,59 %	26,35 %	−37,95 %
Current Ratio	10,65	4,1	4,9	1,16
Quick Ratio	10,65	4,1	4,9	1,16
Equity Ratio	0,91	0,76	0,8	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %