SAMEIGET LINDBØEN

6809 FØRDE

Finances

Share Ownership

Return on Equity

4,49 %

Current Ratio

10,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	813 000	787 000	710 000	715 000
Net Income	19 000	61 000	155 000	14 000
Total Assets	456 000	472 000	359 000	215 000
Total Equity	423 000	404 000	343 000	187 000

Income (NOK)	2022	2021	2020	2019
Revenue	813 000	787 000	710 000	715 000
Expenditure	793 000	726 000	555 000	700 000
Operating Profit	19 000	61 000	155 000	14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	19 000	61 000	155 000	14 000
Tax	0	0	0	0
Net Income	19 000	61 000	155 000	14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	112 000	0	0	0
Total Current Assets	344 000	472 000	359 000	215 000
Total Assets	456 000	472 000	359 000	215 000
Total Retained Equity	423 000	404 000	343 000	187 000
Total Equity	423 000	404 000	343 000	187 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	33 000	68 000	16 000	28 000
Total Equity and Debt	456 000	472 000	359 000	215 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	672 000	652 000	710 000	715 000
Other Income	142 000	135 000	0	0
Revenue	813 000	787 000	710 000	715 000
Cost of Goods Sold	140 000	129 000	0	0
Salary Costs	107 000	114 000	102 000	95 000
Depreciation	12 000	0	0	0
Impairment	0	0	0	0
Expenditure	793 000	726 000	555 000	700 000
Operating Profit	19 000	61 000	155 000	14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	19 000	61 000	155 000	14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	112 000	0	0	0
Total Tangible Assets	112 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	112 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	167 000	405 000	334 000	156 000
Total Current Assets	344 000	472 000	359 000	215 000
Total Assets	456 000	472 000	359 000	215 000
Total Equity	423 000	404 000	343 000	187 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	18 000	52 000	6 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	14 000	17 000	11 000	25 000
Total Current Debt	33 000	68 000	16 000	28 000
Total Equity and Debt	456 000	472 000	359 000	215 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,49 %	15,1 %	45,19 %	7,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,34 %	7,75 %	21,83 %	1,96 %
Current Ratio	10,42	6,94	22,44	7,68
Quick Ratio	10,42	6,94	22,44	7,68
Equity Ratio	0,93	0,86	0,96	0,87
Gross Profit Margin	82,78 %	83,61 %	100 %	100 %