BETONG VEST EIENDOM AS

5258 BLOMSTERDALEN

Finances

Return on Equity

13,49 %

Current Ratio

0,07

Debt-to-Equity Ratio

0,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	924 000	924 000	840 000	840 000
Net Income	2 361 000	2 444 000	2 101 000	1 479 000
Total Assets	27 160 000	27 213 000	27 231 000	27 635 000
Total Equity	17 496 000	16 435 000	13 991 000	13 090 000

Income (NOK)	2022	2021	2020	2019
Revenue	924 000	924 000	840 000	840 000
Expenditure	90 000	91 000	78 000	85 000
Operating Profit	834 000	833 000	762 000	755 000
Financial Income	2 022 000	2 097 000	1 908 000	1 360 000
Financial Costs	364 000	348 000	474 000	564 000
Financial Balance	1 658 000	1 749 000	1 434 000	796 000
Earnings Before Tax	2 492 000	2 581 000	2 195 000	1 551 000
Tax	132 000	137 000	95 000	71 000
Net Income	2 361 000	2 444 000	2 101 000	1 479 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 005 000	27 017 000	27 029 000	27 308 000
Total Current Assets	155 000	196 000	202 000	328 000
Total Assets	27 160 000	27 213 000	27 231 000	27 635 000
Total Retained Equity	17 346 000	16 285 000	13 841 000	12 940 000
Total Equity	17 496 000	16 435 000	13 991 000	13 090 000
Total Long-Term Debt	7 375 000	9 369 000	11 368 000	13 363 000
Total Current Debt	2 289 000	1 409 000	1 871 000	1 182 000
Total Equity and Debt	27 160 000	27 213 000	27 231 000	27 635 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	924 000	924 000	840 000	840 000
Revenue	924 000	924 000	840 000	840 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	12 000	12 000	12 000	12 000
Impairment	0	0	0	0
Expenditure	90 000	91 000	78 000	85 000
Operating Profit	834 000	833 000	762 000	755 000
Financial Income	2 022 000	2 097 000	1 908 000	1 360 000
Financial Costs	364 000	348 000	474 000	564 000
Financial Balance	1 658 000	1 749 000	1 434 000	796 000
Dividends	1 300 000	0	1 200 000	0
Net Income	2 361 000	2 444 000	2 101 000	1 479 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 106 000	3 118 000	3 130 000	3 142 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 106 000	3 118 000	3 130 000	3 142 000
Total Fiancial Fixed Assets	23 899 000	23 899 000	23 899 000	24 166 000
Total Fixed Assets	27 005 000	27 017 000	27 029 000	27 308 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	59 000	101 000	89 000	21 000
Total Current Assets	155 000	196 000	202 000	328 000
Total Assets	27 160 000	27 213 000	27 231 000	27 635 000
Total Equity	17 496 000	16 435 000	13 991 000	13 090 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 375 000	9 369 000	11 368 000	13 363 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 300 000	0	1 200 000	0
Other Current Debt	857 000	1 272 000	577 000	1 110 000
Total Current Debt	2 289 000	1 409 000	1 871 000	1 182 000
Total Equity and Debt	27 160 000	27 213 000	27 231 000	27 635 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,49 %	14,87 %	15,02 %	11,3 %
Debt-to-Equity Ratio	0,42	0,57	0,81	1,02
Operating Profit Margin	90,26 %	90,15 %	90,71 %	89,88 %
Current Ratio	0,07	0,14	0,11	0,28
Quick Ratio	0,07	0,14	0,11	0,28
Equity Ratio	0,64	0,6	0,51	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %