HARDBAKEN HOLDING AS

4656 HAMRESANDEN

Finances

Return on Equity

2,72 %

Current Ratio

0,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	240 000	235 000	330 000	1 108 000
Total Assets	9 194 000	8 954 000	8 739 000	8 325 000
Total Equity	8 827 000	8 887 000	8 652 000	8 322 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	34 000	30 000	30 000	76 000
Operating Profit	−34 000	−30 000	−30 000	−76 000
Financial Income	341 000	332 000	446 000	448 000
Financial Costs	0	0	0	−739 000
Financial Balance	341 000	332 000	446 000	1 187 000
Earnings Before Tax	307 000	302 000	417 000	1 111 000
Tax	68 000	66 000	87 000	3 000
Net Income	240 000	235 000	330 000	1 108 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 883 000	8 811 000	8 599 000	5 067 000
Total Current Assets	311 000	143 000	140 000	3 258 000
Total Assets	9 194 000	8 954 000	8 739 000	8 325 000
Total Retained Equity	8 797 000	8 857 000	8 622 000	8 292 000
Total Equity	8 827 000	8 887 000	8 652 000	8 322 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	368 000	66 000	87 000	3 000
Total Equity and Debt	9 194 000	8 954 000	8 739 000	8 325 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	34 000	30 000	30 000	76 000
Operating Profit	−34 000	−30 000	−30 000	−76 000
Financial Income	341 000	332 000	446 000	448 000
Financial Costs	0	0	0	−739 000
Financial Balance	341 000	332 000	446 000	1 187 000
Dividends	300 000	0	0	0
Net Income	240 000	235 000	330 000	1 108 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 883 000	8 811 000	8 599 000	5 067 000
Total Fixed Assets	8 883 000	8 811 000	8 599 000	5 067 000
Stock	0	0	0	0
Total Investments	0	0	0	2 860 000
Cash, Bank	311 000	143 000	140 000	215 000
Total Current Assets	311 000	143 000	140 000	3 258 000
Total Assets	9 194 000	8 954 000	8 739 000	8 325 000
Total Equity	8 827 000	8 887 000	8 652 000	8 322 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	300 000	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	368 000	66 000	87 000	3 000
Total Equity and Debt	9 194 000	8 954 000	8 739 000	8 325 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,72 %	2,64 %	3,81 %	13,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,85	2,17	1,61	1 086
Quick Ratio	0,85	2,17	1,61	1 086
Equity Ratio	0,96	0,99	0,99	1
Gross Profit Margin	-	-	-	-