BJERKÅS NÆRINGSTOMTER AS

0667 OSLO

Finances

Share Ownership

Return on Equity

0,39 %

Current Ratio

4,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	35 000	642 000	749 000	736 000
Net Income	35 000	482 000	127 000	437 000
Total Assets	9 107 000	9 701 000	9 232 000	9 868 000
Total Equity	9 056 000	9 061 000	9 065 000	9 068 000

Income (NOK)	2022	2021	2020	2019
Revenue	35 000	642 000	749 000	736 000
Expenditure	55 000	75 000	630 000	225 000
Operating Profit	−20 000	567 000	119 000	510 000
Financial Income	68 000	55 000	46 000	51 000
Financial Costs	2 000	3 000	1 000	0
Financial Balance	66 000	52 000	45 000	51 000
Earnings Before Tax	47 000	619 000	164 000	561 000
Tax	11 000	137 000	37 000	124 000
Net Income	35 000	482 000	127 000	437 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 859 000	9 529 000	9 112 000	9 419 000
Total Current Assets	248 000	172 000	120 000	449 000
Total Assets	9 107 000	9 701 000	9 232 000	9 868 000
Total Retained Equity	−5 460 000	−5 455 000	−5 451 000	−5 447 000
Total Equity	9 056 000	9 061 000	9 065 000	9 068 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	51 000	641 000	167 000	800 000
Total Equity and Debt	9 107 000	9 701 000	9 232 000	9 868 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	35 000	642 000	749 000	736 000
Other Income	0	0	0	0
Revenue	35 000	642 000	749 000	736 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	10 000	10 000	10 000	10 000
Impairment	0	0	0	0
Expenditure	55 000	75 000	630 000	225 000
Operating Profit	−20 000	567 000	119 000	510 000
Financial Income	68 000	55 000	46 000	51 000
Financial Costs	2 000	3 000	1 000	0
Financial Balance	66 000	52 000	45 000	51 000
Dividends	0	0	0	0
Net Income	35 000	482 000	127 000	437 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	527 000
Real Eastate	7 644 000	7 197 000	7 197 000	7 197 000
Machinery and Plant Facilities	40 000	50 000	60 000	70 000
Fixtures	0	0	0	0
Total Tangible Assets	7 684 000	7 247 000	7 257 000	7 267 000
Total Fiancial Fixed Assets	1 175 000	2 282 000	1 855 000	1 624 000
Total Fixed Assets	8 859 000	9 529 000	9 112 000	9 419 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	248 000	172 000	120 000	215 000
Total Current Assets	248 000	172 000	120 000	449 000
Total Assets	9 107 000	9 701 000	9 232 000	9 868 000
Total Equity	9 056 000	9 061 000	9 065 000	9 068 000
Short-Term Group Debt	51 000	623 000	167 000	564 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	2 000
Unpaid Taxes	0	18 000	0	46 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	187 000
Total Current Debt	51 000	641 000	167 000	800 000
Total Equity and Debt	9 107 000	9 701 000	9 232 000	9 868 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,39 %	5,32 %	1,4 %	4,82 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−57,14 %	88,32 %	15,89 %	69,29 %
Current Ratio	4,86	0,27	0,72	0,56
Quick Ratio	4,86	0,27	0,72	0,56
Equity Ratio	0,99	0,93	0,98	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %