FUSA RIDEHALL AS

5643 STRANDVIK

Finances

Share Ownership

Return on Equity

3,77 %

Current Ratio

0,77

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	158 000	184 000	157 000	160 000
Net Income	28 000	87 000	86 000	34 000
Total Assets	1 444 000	1 409 000	667 000	643 000
Total Equity	742 000	714 000	627 000	542 000

Income (NOK)	2022	2021	2020	2019
Revenue	158 000	184 000	157 000	160 000
Expenditure	130 000	97 000	71 000	126 000
Operating Profit	28 000	87 000	85 000	34 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	28 000	87 000	86 000	34 000
Tax	0	0	0	0
Net Income	28 000	87 000	86 000	34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	906 000	1 111 000	518 000	592 000
Total Current Assets	538 000	298 000	149 000	51 000
Total Assets	1 444 000	1 409 000	667 000	643 000
Total Retained Equity	450 000	422 000	335 000	249 000
Total Equity	742 000	714 000	627 000	542 000
Total Long-Term Debt	0	662 000	0	74 000
Total Current Debt	701 000	33 000	40 000	28 000
Total Equity and Debt	1 444 000	1 409 000	667 000	643 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	110 000	130 000	110 000	110 000
Other Income	48 000	54 000	47 000	50 000
Revenue	158 000	184 000	157 000	160 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	41 000
Impairment	0	0	0	0
Expenditure	130 000	97 000	71 000	126 000
Operating Profit	28 000	87 000	85 000	34 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	28 000	87 000	86 000	34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	906 000	1 111 000	518 000	592 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	906 000	1 111 000	518 000	592 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	906 000	1 111 000	518 000	592 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	484 000	265 000	125 000	27 000
Total Current Assets	538 000	298 000	149 000	51 000
Total Assets	1 444 000	1 409 000	667 000	643 000
Total Equity	742 000	714 000	627 000	542 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	662 000	0	74 000
Creditors	9 000	8 000	15 000	21 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	693 000	25 000	25 000	6 000
Total Current Debt	701 000	33 000	40 000	28 000
Total Equity and Debt	1 444 000	1 409 000	667 000	643 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,77 %	12,18 %	13,72 %	6,27 %
Debt-to-Equity Ratio	0	0,93	0	0,14
Operating Profit Margin	17,72 %	47,28 %	54,14 %	21,25 %
Current Ratio	0,77	9,03	3,73	1,82
Quick Ratio	0,77	9,03	3,73	1,82
Equity Ratio	0,51	0,51	0,94	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %